XNYS
KRP
Market cap1.66bUSD
May 19, Last price
13.54USD
1D
0.15%
1Q
-13.59%
IPO
-34.11%
Name
Kimbell Royalty Partners LP
Chart & Performance
Profile
Kimbell Royalty Partners, LP, together with its subsidiaries, acquires and owns mineral and royalty interests in oil and natural gas properties in the United States. As of December 31, 2021, it owned mineral and royalty interests in approximately 11.4 million gross acres and overriding royalty interests in approximately 4.7 million gross acres. The company's mineral and royalty interests are located in 28 states and include ownership in approximately 122,000 gross wells, including approximately 46,000 wells in the Permian Basin. It serves as the general partner of the company. The company was founded in 2013 and is based in Fort Worth, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 310,653 13.72% | 273,180 -4.16% | 285,038 59.77% | |||||||
Cost of revenue | 75,072 | 165,974 | 111,141 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 235,581 | 107,206 | 173,897 | |||||||
NOPBT Margin | 75.83% | 39.24% | 61.01% | |||||||
Operating Taxes | (771) | 3,766 | 2,739 | |||||||
Tax Rate | 3.51% | 1.58% | ||||||||
NOPAT | 236,352 | 103,440 | 171,158 | |||||||
Net income | 12,253 -81.56% | 66,452 -40.63% | 111,929 230.52% | |||||||
Dividends | (187,196) | (152,974) | (126,768) | |||||||
Dividend yield | 9.94% | 10.92% | 11.53% | |||||||
Proceeds from repurchase of equity | (316) | 106,128 | 112,668 | |||||||
BB yield | 0.02% | -7.58% | -10.25% | |||||||
Debt | ||||||||||
Debt current | 488 | |||||||||
Long-term debt | 242,729,010 | 297,975 | 237,488 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 948,917 | 258 | 9,318 | |||||||
Net debt | 208,560,586 | 266,983 | (240,407,806) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 250,916 | 174,268 | 166,636 | |||||||
CAPEX | (490,807) | (141,461) | ||||||||
Cash from investing activities | (209,891) | (246,677) | (374,724) | |||||||
Cash from financing activities | (247,530,430) | 78,375 | 226,062 | |||||||
FCF | (53,611,992) | (391,142) | (61,812) | |||||||
Balance | ||||||||||
Cash | 34,168,424 | 30,993 | 24,636 | |||||||
Long term investments | 240,621,146 | |||||||||
Excess cash | 34,152,891 | 17,334 | 240,631,530 | |||||||
Stockholders' equity | 83,270,826 | 1,028,467 | 813,409 | |||||||
Invested Capital | 686,476,157 | 279,012 | (357,558) | |||||||
ROIC | 0.07% | |||||||||
ROCE | 0.02% | 8.09% | 16.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 116,049 | 93,058 | 65,837 | |||||||
Price | 16.23 7.84% | 15.05 -9.88% | 16.70 22.52% | |||||||
Market cap | 1,883,470 34.48% | 1,400,519 27.38% | 1,099,478 32.33% | |||||||
EV | 293,714,882 | 2,024,395 | (239,097,535) | |||||||
EBITDA | 371,054 | 204,019 | 224,303 | |||||||
EV/EBITDA | 791.57 | 9.92 | ||||||||
Interest | 26,696 | 25,951 | 13,818 | |||||||
Interest/NOPBT | 11.33% | 24.21% | 7.95% |