Loading...
XNYSKOF
Market cap414mUSD
Dec 24, Last price  
78.85USD
1D
-0.14%
1Q
-12.38%
Jan 2017
24.10%
Name

Coca-Cola Femsa SAB de CV

Chart & Performance

D1W1MN
XNYS:KOF chart
P/E
4.27
P/S
0.34
EPS
371.97
Div Yield, %
296.41%
Shrs. gr., 5y
—
Rev. gr., 5y
6.09%
Revenues
245.09b
+8.09%
46,345,338,00050,240,795,00057,710,070,00069,105,192,00082,976,000,000102,767,000,000103,456,000,000124,715,000,000147,739,000,000156,011,000,000147,298,000,000152,360,000,000177,718,000,000203,780,000,000182,342,000,000194,471,000,000183,615,000,000194,804,000,000226,740,000,000245,088,000,000
Net income
19.54b
+2.64%
5,386,410,0004,606,910,0004,879,340,0006,895,269,0005,826,000,0008,523,000,0009,800,000,00010,615,000,00013,333,000,00011,543,000,00010,542,000,00010,235,000,00010,070,000,000-12,802,000,00013,910,000,00012,101,000,00010,307,000,00015,708,000,00019,034,000,00019,536,000,000
CFO
42.29b
+19.15%
7,840,836,0006,613,145,0008,463,280,0008,954,046,00012,716,000,00016,840,000,00014,349,000,00015,307,000,00023,650,000,00022,097,000,00024,406,000,00023,202,000,00032,446,000,00033,236,000,00029,543,000,00031,289,000,00070,294,000,00032,721,000,00035,491,000,00042,289,000,000
Dividend
Jul 15, 20240.8325 USD/sh
Earnings
Feb 20, 2025

Profile

Coca-Cola FEMSA, S.A.B. de C.V., a franchise bottler, produces, markets, sells, and distributes Coca-Cola trademark beverages. The company offers sparkling beverages, including colas and flavored sparkling beverages; and waters and other beverages, such as juice drinks, coffee, teas, milk, value-added dairy products, sports and energy drinks, and plant-based drinks. It provides a portfolio of products through retail outlets, such as wholesale supermarkets, discount stores, and convenience stores; retailers, such as restaurants and bars, as well as stadiums, auditoriums, and theaters; points-of-sale outlets; and home delivery, supermarkets, and other locations. In addition, the company distributes and sells Heineken beer products in its Brazilian territories. It operates in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Brazil, Argentina, and Uruguay. The company was founded in 1979 and is headquartered in Mexico City, Mexico. Coca-Cola FEMSA, S.A.B. de C.V. is a subsidiary of Fomento Economico Mexicano, S.A.B. de C.V.
URL
https://www.coca-colafemsa.com/
IPO date
Sep 14, 1993
Employees
101,283
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
245,088,000
8.09%
226,740,000
16.39%
194,804,000
6.09%
Cost of revenue
210,326,000
195,422,000
218,635,000
Unusual Expense (Income)
NOPBT
34,762,000
31,318,000
(23,831,000)
NOPBT Margin
14.18%
13.81%
Operating Taxes
8,781,000
6,547,000
6,609,000
Tax Rate
25.26%
20.90%
NOPAT
25,981,000
24,771,000
(30,440,000)
Net income
19,536,000
2.64%
19,034,000
21.17%
15,708,000
52.40%
Dividends
(12,275,000)
(11,407,000)
(10,588,000)
Dividend yield
617.37%
799.90%
919.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
892,000
8,996,000
3,067,000
Long-term debt
69,364,000
73,944,000
85,725,000
Deferred revenue
10,150,000
(2,710,000)
Other long-term liabilities
3,237,000
13,512,000
13,554,000
Net debt
29,950,000
34,211,000
34,050,000
Cash flow
Cash from operating activities
42,289,000
35,491,000
32,721,000
CAPEX
(20,632,000)
(17,735,000)
(9,989,000)
Cash from investing activities
(20,070,000)
(19,597,000)
(9,547,000)
Cash from financing activities
(26,352,000)
(20,847,000)
(20,263,000)
FCF
18,137,000
15,152,000
(33,357,000)
Balance
Cash
31,060,000
40,277,000
47,248,000
Long term investments
9,246,000
8,452,000
7,494,000
Excess cash
28,051,600
37,392,000
45,001,800
Stockholders' equity
90,428,000
88,503,000
84,145,000
Invested Capital
186,775,400
180,819,000
173,729,200
ROIC
14.14%
13.97%
ROCE
15.84%
14.17%
EV
Common stock shares outstanding
210,088
210,083
210,083
Price
9.46
39.42%
6.79
23.89%
5.48
18.85%
Market cap
1,988,276
39.43%
1,426,045
23.89%
1,151,046
18.85%
EV
38,618,276
42,128,045
41,223,046
EBITDA
45,293,000
41,743,000
(13,997,000)
EV/EBITDA
0.85
1.01
Interest
4,493,000
6,500,000
6,192,000
Interest/NOPBT
12.93%
20.75%