XNYS
KNSL
Market cap11bUSD
Jun 12, Last price
473.94USD
1D
3.10%
1Q
4.07%
Jan 2017
1,293.53%
IPO
2,494.09%
Name
Kinsale Capital Group Inc
Chart & Performance
Profile
Kinsale Capital Group, Inc., a specialty insurance company, provides property and casualty insurance products in the United States. The company's commercial lines offerings include construction, small business, excess and general casualty, commercial property, allied health, life sciences, energy, environmental, health care, inland marine, public entity, and commercial insurance, as well as product, professional, and management liability insurance. It markets and sells its insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico, and the U.S. Virgin Islands primarily through a network of independent insurance brokers. The company was founded in 2009 and is headquartered in Richmond, Virginia.
IPO date
Jul 28, 2016
Employees
457
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,587,525 29.65% | 1,224,449 49.47% | 819,200 28.04% | |||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,587,525 | 1,224,449 | 819,200 | |||||||
NOPBT Margin | 100.00% | 100.00% | 100.00% | |||||||
Operating Taxes | 99,873 | 75,924 | 36,450 | |||||||
Tax Rate | 6.29% | 6.20% | 4.45% | |||||||
NOPAT | 1,487,652 | 1,148,525 | 782,750 | |||||||
Net income | 414,843 34.65% | 308,093 93.63% | 159,114 4.23% | |||||||
Dividends | (13,940) | (12,954) | (11,927) | |||||||
Dividend yield | 0.13% | 0.17% | 0.20% | |||||||
Proceeds from repurchase of equity | (10,000) | (3,405) | 44,210 | |||||||
BB yield | 0.09% | 0.04% | -0.73% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 184,122 | 183,846 | 195,747 | |||||||
Deferred revenue | 1,800 | |||||||||
Other long-term liabilities | 737,941 | (156,840) | ||||||||
Net debt | (3,883,772) | 57,152 | (3,715,872) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 976,301 | 859,835 | 557,815 | |||||||
CAPEX | (23,943) | (6,607) | (6,901) | |||||||
Cash from investing activities | (960,125) | (860,892) | (708,573) | |||||||
Cash from financing activities | (29,657) | (28,523) | 185,992 | |||||||
FCF | 1,851,659 | 1,007,171 | 752,417 | |||||||
Balance | ||||||||||
Cash | 3,650,776 | 126,694 | 1,957,711 | |||||||
Long term investments | 417,118 | 1,953,908 | ||||||||
Excess cash | 3,988,518 | 65,472 | 3,870,659 | |||||||
Stockholders' equity | 1,132,163 | 733,862 | 398,434 | |||||||
Invested Capital | 3,655,423 | 3,707,502 | 2,259,677 | |||||||
ROIC | 40.41% | 38.49% | 40.20% | |||||||
ROCE | 33.16% | 32.45% | 30.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,332 | 23,307 | 23,125 | |||||||
Price | 465.13 38.88% | 334.91 28.06% | 261.52 9.93% | |||||||
Market cap | 10,852,413 39.03% | 7,805,747 29.07% | 6,047,650 10.23% | |||||||
EV | 6,968,641 | 7,862,899 | 2,331,778 | |||||||
EBITDA | 1,593,327 | 1,227,723 | 821,921 | |||||||
EV/EBITDA | 4.37 | 6.40 | 2.84 | |||||||
Interest | 10,134 | 10,301 | 4,284 | |||||||
Interest/NOPBT | 0.64% | 0.84% | 0.52% |