XNYSKIND
Market cap898mUSD
Jan 10, Last price
2.35USD
1D
-0.42%
1Q
-6.37%
IPO
-76.50%
Name
Nextdoor Holdings Inc
Chart & Performance
Profile
Nextdoor Holdings, Inc. operates as the neighborhood network that connects neighbors, businesses, and public services in the United States and internationally. It enables small and mid-sized businesses, large brands, public agencies, and nonprofits to receive information, give and get help, and build connections. The company is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 218,309 2.61% | 212,765 10.70% | |||
Cost of revenue | 390,593 | 356,969 | |||
Unusual Expense (Income) | |||||
NOPBT | (172,284) | (144,204) | |||
NOPBT Margin | |||||
Operating Taxes | 756 | 1,673 | |||
Tax Rate | |||||
NOPAT | (173,040) | (145,877) | |||
Net income | (147,765) 7.14% | (137,916) 44.68% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 8,916 | (64,769) | |||
BB yield | -1.24% | 8.30% | |||
Debt | |||||
Debt current | 12,416 | 7,766 | |||
Long-term debt | 126,964 | 115,428 | |||
Deferred revenue | |||||
Other long-term liabilities | 218 | ||||
Net debt | (391,721) | (460,109) | |||
Cash flow | |||||
Cash from operating activities | (59,273) | (60,503) | |||
CAPEX | (267) | (3,161) | |||
Cash from investing activities | 66,490 | (342,448) | |||
Cash from financing activities | 8,916 | (64,348) | |||
FCF | (172,568) | (133,781) | |||
Balance | |||||
Cash | 531,101 | 583,303 | |||
Long term investments | |||||
Excess cash | 520,186 | 572,665 | |||
Stockholders' equity | (765,038) | (620,414) | |||
Invested Capital | 1,396,607 | 1,291,654 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 379,254 | 378,731 | |||
Price | 1.89 -8.25% | 2.06 -73.89% | |||
Market cap | 716,790 -8.13% | 780,186 -32.43% | |||
EV | 325,069 | 320,077 | |||
EBITDA | (166,515) | (138,548) | |||
EV/EBITDA | |||||
Interest | 9,304 | ||||
Interest/NOPBT |