XNYS
KFY
Market cap3.85bUSD
Jul 15, Last price
72.07USD
1D
0.69%
1Q
18.87%
Jan 2017
151.72%
Name
Korn Ferry
Chart & Performance
Profile
Korn Ferry, together with its subsidiaries, provides organizational consulting services worldwide. It operates through four segments: Consulting, Digital, Executive Search, and Recruitment Process Outsourcing (RPO) & Professional Search. The company provides executive search services to recruit board level, chief executive, other senior executive, and general management talent of organizations. It also offers organizational strategy, assessment and succession, leadership and professional development, and total reward services. In addition, the company provides RPO, business project, professional search, and outsource recruiting solutions. Further, the company offers tech-enabled solutions that identify structures, roles, capabilities, and behaviors to drive businesses. It serves public and private companies, and middle market and emerging growth companies, as well as government and non-profit organizations. The company was formerly known as Korn/Ferry International and changed its name to Korn Ferry in January 2019. Korn Ferry was founded in 1969 and is based in Los Angeles, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | |
Income | |||||||||
Revenues | 2,795,505 -2.39% | 2,863,836 8.34% | |||||||
Cost of revenue | 2,436,052 | 2,436,588 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 359,453 | 427,248 | |||||||
NOPBT Margin | 12.86% | 14.92% | |||||||
Operating Taxes | 50,081 | 82,683 | |||||||
Tax Rate | 13.93% | 19.35% | |||||||
NOPAT | 309,372 | 344,565 | |||||||
Net income | 169,154 -19.27% | 209,529 -35.80% | |||||||
Dividends | (54,391) | (32,971) | |||||||
Dividend yield | 1.74% | 1.32% | |||||||
Proceeds from repurchase of equity | (53,162) | (95,463) | |||||||
BB yield | 1.70% | 3.83% | |||||||
Debt | |||||||||
Debt current | 37,489 | 45,821 | |||||||
Long-term debt | 722,357 | 680,455 | |||||||
Deferred revenue | 396,534 | ||||||||
Other long-term liabilities | 459,708 | 424,413 | |||||||
Net debt | (456,634) | (366,215) | |||||||
Cash flow | |||||||||
Cash from operating activities | 283,961 | 343,894 | |||||||
CAPEX | (55,147) | (70,382) | |||||||
Cash from investing activities | (53,828) | (323,477) | |||||||
Cash from financing activities | (116,333) | (152,180) | |||||||
FCF | 291,625 | 345,905 | |||||||
Balance | |||||||||
Cash | 983,747 | 888,861 | |||||||
Long term investments | 232,733 | 203,630 | |||||||
Excess cash | 1,076,705 | 949,299 | |||||||
Stockholders' equity | 1,737,325 | 1,653,005 | |||||||
Invested Capital | 1,700,594 | 1,432,287 | |||||||
ROIC | 19.75% | 24.40% | |||||||
ROCE | 12.92% | 17.90% | |||||||
EV | |||||||||
Common stock shares outstanding | 51,432 | 51,883 | |||||||
Price | 60.72 26.45% | 48.02 -21.84% | |||||||
Market cap | 3,122,951 25.35% | 2,491,422 -24.06% | |||||||
EV | 2,670,584 | 2,130,141 | |||||||
EBITDA | 437,419 | 495,583 | |||||||
EV/EBITDA | 6.11 | 4.30 | |||||||
Interest | 20,968 | 25,864 | |||||||
Interest/NOPBT | 5.83% | 6.05% |