XNYSKFY
Market cap3.51bUSD
Jan 03, Last price
68.03USD
1D
1.83%
1Q
-6.68%
Jan 2017
131.16%
Name
Korn Ferry
Chart & Performance
Profile
Korn Ferry, together with its subsidiaries, provides organizational consulting services worldwide. It operates through four segments: Consulting, Digital, Executive Search, and Recruitment Process Outsourcing (RPO) & Professional Search. The company provides executive search services to recruit board level, chief executive, other senior executive, and general management talent of organizations. It also offers organizational strategy, assessment and succession, leadership and professional development, and total reward services. In addition, the company provides RPO, business project, professional search, and outsource recruiting solutions. Further, the company offers tech-enabled solutions that identify structures, roles, capabilities, and behaviors to drive businesses. It serves public and private companies, and middle market and emerging growth companies, as well as government and non-profit organizations. The company was formerly known as Korn/Ferry International and changed its name to Korn Ferry in January 2019. Korn Ferry was founded in 1969 and is based in Los Angeles, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 2,795,505 -2.39% | 2,863,836 8.34% | 2,643,455 45.25% | |||||||
Cost of revenue | 2,403,218 | 2,436,588 | 2,109,860 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 392,287 | 427,248 | 533,595 | |||||||
NOPBT Margin | 14.03% | 14.92% | 20.19% | |||||||
Operating Taxes | 50,081 | 82,683 | 102,056 | |||||||
Tax Rate | 12.77% | 19.35% | 19.13% | |||||||
NOPAT | 342,206 | 344,565 | 431,539 | |||||||
Net income | 169,154 -19.27% | 209,529 -35.80% | 326,360 185.15% | |||||||
Dividends | (54,391) | (32,971) | (26,786) | |||||||
Dividend yield | 1.74% | 1.32% | 0.82% | |||||||
Proceeds from repurchase of equity | (53,162) | (95,463) | (89,339) | |||||||
BB yield | 1.70% | 3.83% | 2.72% | |||||||
Debt | ||||||||||
Debt current | 37,489 | 45,821 | 48,609 | |||||||
Long-term debt | 722,357 | 680,455 | 746,510 | |||||||
Deferred revenue | 396,534 | |||||||||
Other long-term liabilities | 459,708 | 424,413 | 381,328 | |||||||
Net debt | (456,634) | (366,215) | (437,245) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 283,961 | 343,894 | 501,658 | |||||||
CAPEX | (55,147) | (70,382) | (49,406) | |||||||
Cash from investing activities | (53,828) | (323,477) | (184,332) | |||||||
Cash from financing activities | (116,333) | (152,180) | (137,444) | |||||||
FCF | 324,459 | 345,905 | 431,532 | |||||||
Balance | ||||||||||
Cash | 983,747 | 888,861 | 1,035,314 | |||||||
Long term investments | 232,733 | 203,630 | 197,050 | |||||||
Excess cash | 1,076,705 | 949,299 | 1,100,191 | |||||||
Stockholders' equity | 1,737,325 | 1,653,005 | 1,549,589 | |||||||
Invested Capital | 1,700,594 | 1,432,287 | 1,391,574 | |||||||
ROIC | 21.85% | 24.40% | 32.10% | |||||||
ROCE | 14.10% | 17.90% | 21.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,432 | 51,883 | 53,401 | |||||||
Price | 60.72 26.45% | 48.02 -21.84% | 61.44 -9.50% | |||||||
Market cap | 3,122,951 25.35% | 2,491,422 -24.06% | 3,280,957 -9.51% | |||||||
EV | 2,670,584 | 2,130,141 | 2,848,955 | |||||||
EBITDA | 470,253 | 495,583 | 597,116 | |||||||
EV/EBITDA | 5.68 | 4.30 | 4.77 | |||||||
Interest | 20,968 | 25,864 | 25,293 | |||||||
Interest/NOPBT | 5.35% | 6.05% | 4.74% |