XNYSJOBY
Market cap7.26bUSD
Jan 08, Last price
9.49USD
1D
-7.59%
1Q
72.86%
IPO
-12.05%
Name
Joby Aviation Inc
Chart & Performance
Profile
Joby Aviation, Inc., a vertically integrated air mobility company, engages in building an electric vertical takeoff and landing aircraft optimized to deliver air transportation as a service. It intends to build an aerial ridesharing service. The company was founded in 2009 and is headquartered in Santa Cruz, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 1,032 | |||
Cost of revenue | 473,126 | 416,198 | ||
Unusual Expense (Income) | ||||
NOPBT | (472,094) | (416,198) | ||
NOPBT Margin | ||||
Operating Taxes | 139 | 92 | ||
Tax Rate | ||||
NOPAT | (472,233) | (416,290) | ||
Net income | (513,050) 98.82% | (258,043) 43.10% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 280,110 | 60,060 | ||
BB yield | -6.50% | -3.06% | ||
Debt | ||||
Debt current | 8,624 | 3,710 | ||
Long-term debt | 57,010 | 50,936 | ||
Deferred revenue | ||||
Other long-term liabilities | 163,588 | 74,427 | ||
Net debt | (966,616) | (1,002,909) | ||
Cash flow | ||||
Cash from operating activities | (313,831) | (235,925) | ||
CAPEX | (30,597) | (54,890) | ||
Cash from investing activities | 80,304 | (630,789) | ||
Cash from financing activities | 288,239 | 60,456 | ||
FCF | (485,805) | (474,360) | ||
Balance | ||||
Cash | 1,032,250 | 1,056,793 | ||
Long term investments | 762 | |||
Excess cash | 1,032,198 | 1,057,555 | ||
Stockholders' equity | (1,248,113) | (743,438) | ||
Invested Capital | 2,481,036 | 2,009,929 | ||
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 647,908 | 585,544 | ||
Price | 6.65 98.51% | 3.35 -54.11% | ||
Market cap | 4,308,586 119.65% | 1,961,573 -8.87% | ||
EV | 3,341,970 | 958,664 | ||
EBITDA | (441,601) | (392,203) | ||
EV/EBITDA | ||||
Interest | 118 | |||
Interest/NOPBT |