XNYSJKS
Market cap325mUSD
Dec 23, Last price
25.24USD
1D
6.05%
1Q
21.06%
Jan 2017
65.73%
IPO
135.01%
Name
JinkoSolar Holding Co Ltd
Chart & Performance
Profile
JinkoSolar Holding Co., Ltd., together with its subsidiaries, engages in the design, development, production, and marketing of photovoltaic products. The company offers solar modules, silicon wafers, solar cells, recovered silicon materials, and silicon ingots. It also provides solar system integration services; and develops commercial solar power projects. The company sells its products to distributors, project developers, system integrators, and manufacturers of solar power products under the JinkoSolar brand. As of March 31, 2022, it had an integrated annual capacity of 40 gigawatts (GW) for mono wafers; 40.0 GW for solar cells; and 50.0 GW for solar modules. The company has operations in the People's Republic of China, the United States, Mexico, Australia, Japan, United Arab Emirates, Turkey, Jordan, Vietnam, Egypt, Spain, and Germany. JinkoSolar Holding Co., Ltd. was founded in 2006 and is based in Shangrao, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 118,678,591 42.77% | 83,127,296 103.61% | 40,826,521 16.22% | |||||||
Cost of revenue | 111,945,967 | 82,296,965 | 39,432,272 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,732,624 | 830,331 | 1,394,249 | |||||||
NOPBT Margin | 5.67% | 1.00% | 3.42% | |||||||
Operating Taxes | 1,260,285 | 605,278 | 194,140 | |||||||
Tax Rate | 18.72% | 72.90% | 13.92% | |||||||
NOPAT | 5,472,339 | 225,053 | 1,200,109 | |||||||
Net income | 3,447,443 455.59% | 620,506 -13.94% | 721,018 212.96% | |||||||
Dividends | (559,599) | (23,212,799) | ||||||||
Dividend yield | 107.19% | 3,928.18% | ||||||||
Proceeds from repurchase of equity | (79,282) | 641,065 | ||||||||
BB yield | 15.19% | -108.48% | ||||||||
Debt | ||||||||||
Debt current | 14,522,674 | 32,460,344 | 25,669,044 | |||||||
Long-term debt | 17,294,489 | 14,737,130 | 11,874,438 | |||||||
Deferred revenue | (2,192,806) | (1,619,781) | ||||||||
Other long-term liabilities | 4,655,616 | 2,024,035 | 1,436,778 | |||||||
Net debt | 12,511,027 | 35,138,403 | 28,438,201 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,826,124 | (5,800,784) | 430,646 | |||||||
CAPEX | (15,289,935) | (12,251,348) | (8,653,859) | |||||||
Cash from investing activities | (15,159,670) | (12,272,387) | (11,309,233) | |||||||
Cash from financing activities | 8,640,904 | 20,018,922 | 12,017,851 | |||||||
FCF | 21,260,793 | (20,224,870) | (9,358,553) | |||||||
Balance | ||||||||||
Cash | 17,084,374 | 10,347,999 | 8,471,415 | |||||||
Long term investments | 2,221,762 | 1,711,072 | 633,866 | |||||||
Excess cash | 13,372,206 | 7,902,706 | 7,063,955 | |||||||
Stockholders' equity | 22,875,048 | 17,134,303 | 9,412,743 | |||||||
Invested Capital | 55,921,648 | 67,411,144 | 45,731,245 | |||||||
ROIC | 8.87% | 0.40% | 2.98% | |||||||
ROCE | 9.72% | 1.10% | 2.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,528 | 50,102 | 51,430 | |||||||
Price | 9.24 -9.64% | 10.22 -11.05% | 11.49 -25.72% | |||||||
Market cap | 522,039 1.95% | 512,044 -13.35% | 590,930 -14.60% | |||||||
EV | 26,410,774 | 46,317,105 | 32,266,602 | |||||||
EBITDA | 14,921,904 | 3,589,895 | 3,196,320 | |||||||
EV/EBITDA | 1.77 | 12.90 | 10.09 | |||||||
Interest | 1,171,136 | 490,703 | 624,029 | |||||||
Interest/NOPBT | 17.39% | 59.10% | 44.76% |