XNYS
JBL
Market cap19bUSD
Jun 12, Last price
179.08USD
1D
0.36%
1Q
31.74%
Jan 2017
656.57%
Name
Jabil Inc
Chart & Performance
Profile
Jabil Inc. provides manufacturing services and solutions worldwide. The company operates in two segments, Electronics Manufacturing Services and Diversified Manufacturing Services. It offers electronics design, production, and product management services. The company provides electronic design services, such as application-specific integrated circuit design, firmware development, and rapid prototyping services; and designs plastic and metal enclosures that include the electro-mechanics, such as the printed circuit board assemblies (PCBA). It also specializes in the three-dimensional mechanical design comprising the analysis of electronic, electro-mechanical, and optical assemblies, as well as offers various industrial design, mechanism development, and tooling management services. In addition, the company provides computer-assisted design services consisting of PCBA design, as well as PCBA design validation and verification services; and other consulting services, such as the generation of a bill of materials, approved vendor list, and assembly equipment configuration for various PCBA designs. Further, it offers product and process validation services, such as product system, product safety, regulatory compliance, and reliability tests, as well as manufacturing test solution development services. Additionally, the company provides systems assembly, test, direct-order fulfillment, and configure-to-order services. It serves 5G, wireless and cloud, digital print and retail, industrial and semi-cap, networking and storage, automotive and transportation, connected devices, healthcare and packaging, and mobility industries. The company was formerly known as Jabil Circuit, Inc. and changed its name to Jabil Inc. in June 2017. Jabil Inc. was founded in 1966 and is headquartered in Saint Petersburg, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 28,883,000 -16.77% | 34,702,000 3.66% | 33,478,000 14.32% | |||||||
Cost of revenue | 26,246,000 | 31,869,000 | 30,879,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,637,000 | 2,833,000 | 2,599,000 | |||||||
NOPBT Margin | 9.13% | 8.16% | 7.76% | |||||||
Operating Taxes | 363,000 | 444,000 | 235,000 | |||||||
Tax Rate | 13.77% | 15.67% | 9.04% | |||||||
NOPAT | 2,274,000 | 2,389,000 | 2,364,000 | |||||||
Net income | 1,388,000 69.68% | 818,000 -17.87% | 996,000 43.10% | |||||||
Dividends | (42,000) | (45,000) | (48,000) | |||||||
Dividend yield | 0.31% | 0.29% | 0.55% | |||||||
Proceeds from repurchase of equity | (2,500,000) | (487,000) | (651,000) | |||||||
BB yield | 18.40% | 3.13% | 7.48% | |||||||
Debt | ||||||||||
Debt current | 93,000 | 178,000 | 419,000 | |||||||
Long-term debt | 3,541,000 | 3,517,000 | 3,528,000 | |||||||
Deferred revenue | 131,000 | 122,000 | ||||||||
Other long-term liabilities | 525,000 | 450,000 | 332,000 | |||||||
Net debt | 1,433,000 | 1,891,000 | 2,456,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,716,000 | 1,734,000 | 1,651,000 | |||||||
CAPEX | (784,000) | (1,030,000) | (1,385,000) | |||||||
Cash from investing activities | 1,351,000 | (723,000) | (858,000) | |||||||
Cash from financing activities | (2,668,000) | (680,000) | (888,000) | |||||||
FCF | 2,803,000 | 2,930,000 | 2,375,000 | |||||||
Balance | ||||||||||
Cash | 2,201,000 | 1,804,000 | 1,478,000 | |||||||
Long term investments | 13,000 | |||||||||
Excess cash | 756,850 | 68,900 | ||||||||
Stockholders' equity | 5,714,000 | 4,396,000 | 3,597,000 | |||||||
Invested Capital | 4,762,150 | 6,439,100 | 6,135,000 | |||||||
ROIC | 40.60% | 38.00% | 40.02% | |||||||
ROCE | 46.57% | 41.81% | 41.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 124,300 | 135,900 | 144,400 | |||||||
Price | 109.28 -4.49% | 114.42 89.75% | 60.30 -2.40% | |||||||
Market cap | 13,583,504 -12.64% | 15,549,678 78.58% | 8,707,320 -7.34% | |||||||
EV | 15,016,504 | 17,441,678 | 11,164,320 | |||||||
EBITDA | 3,333,000 | 3,757,000 | 3,524,000 | |||||||
EV/EBITDA | 4.51 | 4.64 | 3.17 | |||||||
Interest | 173,000 | 202,000 | 151,000 | |||||||
Interest/NOPBT | 6.56% | 7.13% | 5.81% |