XNYSIT
Market cap37bUSD
Dec 24, Last price
489.96USD
1D
0.56%
1Q
-4.13%
Jan 2017
384.77%
Name
Gartner Inc
Chart & Performance
Profile
Gartner, Inc. operates as a research and advisory company in the United States, Canada, Europe, the Middle East, Africa, and internationally. It operates through three segments: Research, Conferences, and Consulting. The Research segment delivers its research primarily through a subscription service that include on-demand access to published research content, data and benchmarks, and direct access to a network of research experts. The Conferences segment offers business professionals in an organization the opportunity to learn, share, and network. The Consulting segment offers market research, custom analysis, and on-the-ground support services. This segment also offers actionable solutions for IT-related priorities, including IT cost optimization, digital transformation, and IT sourcing optimization. Gartner, Inc. was founded in 1979 and is headquartered in Stamford, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,906,956 7.87% | 5,475,829 15.67% | 4,733,939 15.48% | |||||||
Cost of revenue | 1,951,040 | 3,387,576 | 2,888,199 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,955,916 | 2,088,253 | 1,845,740 | |||||||
NOPBT Margin | 66.97% | 38.14% | 38.99% | |||||||
Operating Taxes | 264,663 | 219,387 | 176,272 | |||||||
Tax Rate | 6.69% | 10.51% | 9.55% | |||||||
NOPAT | 3,691,253 | 1,868,866 | 1,669,468 | |||||||
Net income | 882,466 9.24% | 807,799 1.79% | 793,560 197.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (606,188) | (1,021,511) | (1,637,374) | |||||||
BB yield | 1.69% | 3.75% | 5.68% | |||||||
Debt | ||||||||||
Debt current | 108,093 | 107,517 | 95,685 | |||||||
Long-term debt | 3,574,001 | 3,747,858 | 3,942,119 | |||||||
Deferred revenue | 33,490 | 39,115 | 48,176 | |||||||
Other long-term liabilities | 295,424 | 244,818 | 281,922 | |||||||
Net debt | 2,357,133 | 3,153,424 | 3,167,758 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,155,737 | 1,101,422 | 1,312,470 | |||||||
CAPEX | (103,124) | (108,050) | (59,834) | |||||||
Cash from investing activities | 54,157 | (117,558) | (80,467) | |||||||
Cash from financing activities | (588,881) | (1,027,442) | (1,157,609) | |||||||
FCF | 3,228,482 | 2,030,474 | 1,974,785 | |||||||
Balance | ||||||||||
Cash | 1,324,961 | 697,999 | 756,493 | |||||||
Long term investments | 3,952 | 113,553 | ||||||||
Excess cash | 1,029,613 | 428,160 | 633,349 | |||||||
Stockholders' equity | 4,663,043 | 3,755,298 | 2,967,678 | |||||||
Invested Capital | 3,050,130 | 3,122,392 | 3,250,540 | |||||||
ROIC | 119.60% | 58.65% | 48.70% | |||||||
ROCE | 94.95% | 56.59% | 45.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 79,680 | 81,067 | 86,177 | |||||||
Price | 451.11 34.20% | 336.14 0.54% | 334.32 108.70% | |||||||
Market cap | 35,944,445 31.91% | 27,249,861 -5.42% | 28,810,695 99.80% | |||||||
EV | 38,301,578 | 30,403,285 | 31,978,453 | |||||||
EBITDA | 4,147,019 | 2,280,199 | 2,058,145 | |||||||
EV/EBITDA | 9.24 | 13.33 | 15.54 | |||||||
Interest | 132,772 | 121,299 | 116,638 | |||||||
Interest/NOPBT | 3.36% | 5.81% | 6.32% |