Loading...
XNYSINVH
Market cap19bUSD
Dec 27, Last price  
32.10USD
1D
-0.59%
1Q
-8.29%
IPO
58.68%
Name

Invitation Homes Inc

Chart & Performance

D1W1MN
XNYS:INVH chart
P/E
37.86
P/S
8.08
EPS
0.85
Div Yield, %
3.25%
Shrs. gr., 5y
3.34%
Rev. gr., 5y
7.14%
Revenues
2.43b
+9.14%
658,722,000836,049,000922,587,0001,054,456,0001,722,962,0001,764,685,0001,822,828,0001,995,069,0002,228,515,0002,432,278,000
Net income
519m
+35.52%
-269,861,000-160,208,000-78,239,000-89,073,000-5,744,000145,463,000196,212,000261,425,000383,329,000519,470,000
CFO
1.11b
+8.16%
48,451,000197,474,000250,126,000259,789,000561,241,000662,130,000696,712,000907,660,0001,023,587,0001,107,088,000
Dividend
Sep 26, 20240.28 USD/sh
Earnings
Feb 11, 2025

Profile

Invitation Homes is the nation's premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company's mission, "Together with you, we make a house a home," reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents' living experiences.
URL
https://www.invitationhomes.com/
IPO date
Feb 01, 2017
Employees
1,511
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,432,278
9.14%
2,228,515
11.70%
1,995,069
9.45%
Cost of revenue
1,058,488
947,998
852,517
Unusual Expense (Income)
NOPBT
1,373,790
1,280,517
1,142,552
NOPBT Margin
56.48%
57.46%
57.27%
Operating Taxes
1,470
316,631
Tax Rate
0.11%
27.71%
NOPAT
1,373,790
1,279,047
825,921
Net income
519,470
35.52%
383,329
46.63%
261,425
33.24%
Dividends
(638,129)
(539,033)
(393,812)
Dividend yield
3.05%
2.98%
1.50%
Proceeds from repurchase of equity
(8,149)
85,498
3,271,826
BB yield
0.04%
-0.47%
-12.46%
Debt
Debt current
663,632
2,216,183
Long-term debt
7,933,576
7,785,762
8,017,931
Deferred revenue
8,213,077
8,699,042
Other long-term liabilities
262,364
(7,984,185)
(8,211,564)
Net debt
6,843,330
7,905,953
9,493,553
Cash flow
Cash from operating activities
1,107,088
1,023,587
907,660
CAPEX
(251,309)
(208,070)
(162,832)
Cash from investing activities
(773,552)
(814,413)
(1,159,558)
Cash from financing activities
110,021
(574,105)
658,988
FCF
1,782,858
1,819,019
2,899,817
Balance
Cash
700,618
262,870
610,166
Long term investments
389,628
280,571
130,395
Excess cash
968,632
432,015
640,808
Stockholders' equity
(966,301)
(814,832)
(1,034,735)
Invested Capital
19,986,678
19,800,064
21,575,859
ROIC
6.91%
6.18%
3.76%
ROCE
7.22%
6.74%
5.56%
EV
Common stock shares outstanding
613,289
611,112
579,210
Price
34.11
15.08%
29.64
-34.63%
45.34
52.66%
Market cap
20,919,278
15.49%
18,113,371
-31.03%
26,261,360
59.19%
EV
27,797,072
26,051,613
35,795,975
EBITDA
2,048,077
1,918,631
1,734,687
EV/EBITDA
13.57
13.58
20.64
Interest
333,457
304,092
322,661
Interest/NOPBT
24.27%
23.75%
28.24%