Loading...
XNYS
INVH
Market cap19bUSD
Jul 11, Last price  
32.35USD
1D
-0.09%
1Q
0.72%
IPO
59.91%
Name

Invitation Homes Inc

Chart & Performance

D1W1MN
No data to show
P/E
43.68
P/S
7.57
EPS
0.74
Div Yield, %
2.60%
Shrs. gr., 5y
2.88%
Rev. gr., 5y
8.22%
Revenues
2.62b
+7.67%
658,722,000836,049,000922,587,0001,054,456,0001,722,962,0001,764,685,0001,822,828,0001,995,069,0002,228,515,0002,432,278,0002,618,942,000
Net income
454m
-12.62%
-269,861,000-160,208,000-78,239,000-89,073,000-5,744,000145,463,000196,212,000261,425,000383,329,000519,470,000453,917,000
CFO
1.08b
-2.28%
48,451,000197,474,000250,126,000259,789,000561,241,000662,130,000696,712,000907,660,0001,023,587,0001,107,088,0001,081,805,000
Dividend
Sep 26, 20240.28 USD/sh
Earnings
Jul 22, 2025

Profile

Invitation Homes is the nation's premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company's mission, "Together with you, we make a house a home," reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents' living experiences.
IPO date
Feb 01, 2017
Employees
1,511
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,618,942
7.67%
2,432,278
9.14%
2,228,515
11.70%
Cost of revenue
1,025,885
1,058,488
947,998
Unusual Expense (Income)
NOPBT
1,593,057
1,373,790
1,280,517
NOPBT Margin
60.83%
56.48%
57.46%
Operating Taxes
1,448
1,470
Tax Rate
0.09%
0.11%
NOPAT
1,591,609
1,373,790
1,279,047
Net income
453,917
-12.62%
519,470
35.52%
383,329
46.63%
Dividends
(689,244)
(638,129)
(539,033)
Dividend yield
3.51%
3.05%
2.98%
Proceeds from repurchase of equity
(8,149)
85,498
BB yield
0.04%
-0.47%
Debt
Debt current
570,000
663,632
Long-term debt
7,632,302
7,933,576
7,785,762
Deferred revenue
8,213,077
Other long-term liabilities
458,431
262,364
(7,984,185)
Net debt
7,671,467
6,843,330
7,905,953
Cash flow
Cash from operating activities
1,081,805
1,107,088
1,023,587
CAPEX
(219,394)
(251,309)
(208,070)
Cash from investing activities
(465,870)
(773,552)
(814,413)
Cash from financing activities
(1,093,726)
110,021
(574,105)
FCF
1,556,287
1,782,858
1,819,019
Balance
Cash
174,491
700,618
262,870
Long term investments
356,344
389,628
280,571
Excess cash
399,888
968,632
432,015
Stockholders' equity
(1,378,088)
(966,301)
(814,832)
Invested Capital
19,831,330
19,986,678
19,800,064
ROIC
7.99%
6.91%
6.18%
ROCE
8.63%
7.22%
6.74%
EV
Common stock shares outstanding
613,632
613,289
611,112
Price
31.97
-6.27%
34.11
15.08%
29.64
-34.63%
Market cap
19,617,803
-6.22%
20,919,278
15.49%
18,113,371
-31.03%
EV
27,325,015
27,797,072
26,051,613
EBITDA
2,307,383
2,048,077
1,918,631
EV/EBITDA
11.84
13.57
13.58
Interest
366,070
333,457
304,092
Interest/NOPBT
22.98%
24.27%
23.75%