Loading...
XNYS
INSW
Market cap1.98bUSD
Jul 11, Last price  
40.04USD
1D
0.58%
1Q
20.46%
Jan 2017
185.19%
IPO
161.45%
Name

International Seaways Inc

Chart & Performance

D1W1MN
P/E
4.74
P/S
2.08
EPS
8.45
Div Yield, %
11.41%
Shrs. gr., 5y
11.19%
Rev. gr., 5y
21.05%
Revenues
952m
-11.21%
585,360,000517,018,000497,634,000398,319,000290,101,000270,361,000366,184,000421,648,000272,546,000864,665,0001,071,775,000951,613,000
Net income
417m
-25.11%
-723,805,000-119,099,000173,170,000-18,223,000-106,088,000-88,940,000-830,000-5,531,000-134,660,000387,891,000556,446,000416,724,000
CFO
547m
-20.52%
101,695,000-253,295,000222,739,000116,768,000-3,938,000-12,480,00087,486,000216,140,000-76,192,000287,801,000688,402,000547,138,000
Dividend
Sep 11, 20241.5 USD/sh
Earnings
Aug 05, 2025

Profile

International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. It operates in two segments, Crude Tankers and Product Carriers. As of December 31, 2021, the company owned and operated a fleet of 83 vessels, which include 12 chartered-in vessels, as well as had ownership interests in two floating storage and offloading service vessels. It serves independent and state-owned oil companies, oil traders, refinery operators, and international government entities. The company was formerly known as OSG International, Inc. and changed its name to International Seaways, Inc. in October 2016. International Seaways, Inc. was incorporated in 1999 and is headquartered in New York, New York.
IPO date
Nov 16, 2016
Employees
1,800
Domiciled in
US
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
951,613
-11.21%
1,071,775
23.95%
864,665
217.25%
Cost of revenue
376,617
491,710
440,500
Unusual Expense (Income)
NOPBT
574,996
580,065
424,165
NOPBT Margin
60.42%
54.12%
49.06%
Operating Taxes
(1,084)
3,878
88
Tax Rate
0.67%
0.02%
NOPAT
576,080
576,187
424,077
Net income
416,724
-25.11%
556,446
43.45%
387,891
-388.05%
Dividends
(284,416)
(308,154)
(69,841)
Dividend yield
15.93%
13.71%
3.78%
Proceeds from repurchase of equity
(25,000)
(13,948)
(20,017)
BB yield
1.40%
0.62%
1.08%
Debt
Debt current
64,671
147,893
206,320
Long-term debt
670,400
628,714
919,524
Deferred revenue
Other long-term liabilities
2,346
2,628
1,875
Net debt
577,565
588,694
765,686
Cash flow
Cash from operating activities
547,138
688,402
287,801
CAPEX
(206,630)
(116,686)
Cash from investing activities
(155,017)
(124,267)
42,799
Cash from financing activities
(361,375)
(681,119)
(185,789)
FCF
492,093
516,788
260,872
Balance
Cash
157,506
186,760
323,744
Long term investments
1,153
36,414
Excess cash
109,925
134,324
316,925
Stockholders' equity
1,856,048
1,716,757
1,487,752
Invested Capital
2,460,208
2,339,814
2,247,340
ROIC
24.00%
25.12%
19.98%
ROCE
22.37%
23.45%
16.54%
EV
Common stock shares outstanding
49,680
49,429
49,845
Price
35.94
-20.98%
45.48
22.85%
37.02
152.18%
Market cap
1,785,504
-20.57%
2,248,029
21.83%
1,845,258
227.28%
EV
2,363,069
2,836,723
2,610,944
EBITDA
724,436
709,103
534,553
EV/EBITDA
3.26
4.00
4.88
Interest
49,703
65,759
57,721
Interest/NOPBT
8.64%
11.34%
13.61%