Loading...
XNYSINSW
Market cap1.78bUSD
Dec 26, Last price  
36.24USD
1D
-1.84%
1Q
-30.07%
Jan 2017
158.12%
IPO
136.64%
Name

International Seaways Inc

Chart & Performance

D1W1MN
XNYS:INSW chart
P/E
3.20
P/S
1.66
EPS
11.31
Div Yield, %
17.29%
Shrs. gr., 5y
11.15%
Rev. gr., 5y
31.71%
Revenues
1.07b
+23.95%
585,360,000517,018,000497,634,000398,319,000290,101,000270,361,000366,184,000421,648,000272,546,000864,665,0001,071,775,000
Net income
556m
+43.45%
-723,805,000-119,099,000173,170,000-18,223,000-106,088,000-88,940,000-830,000-5,531,000-134,660,000387,891,000556,446,000
CFO
688m
+139.19%
101,695,000-253,295,000222,739,000116,768,000-3,938,000-12,480,00087,486,000216,140,000-76,192,000287,801,000688,402,000
Dividend
Sep 11, 20241.5 USD/sh
Earnings
Feb 26, 2025

Profile

International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. It operates in two segments, Crude Tankers and Product Carriers. As of December 31, 2021, the company owned and operated a fleet of 83 vessels, which include 12 chartered-in vessels, as well as had ownership interests in two floating storage and offloading service vessels. It serves independent and state-owned oil companies, oil traders, refinery operators, and international government entities. The company was formerly known as OSG International, Inc. and changed its name to International Seaways, Inc. in October 2016. International Seaways, Inc. was incorporated in 1999 and is headquartered in New York, New York.
URL
https://www.intlseas.com/
IPO date
Nov 16, 2016
Employees
1,800
Domiciled in
US
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,071,775
23.95%
864,665
217.25%
272,546
-35.36%
Cost of revenue
491,710
440,500
343,607
Unusual Expense (Income)
NOPBT
580,065
424,165
(71,061)
NOPBT Margin
54.12%
49.06%
Operating Taxes
3,878
88
1,618
Tax Rate
0.67%
0.02%
NOPAT
576,187
424,077
(72,679)
Net income
556,446
43.45%
387,891
-388.05%
(134,660)
2,334.64%
Dividends
(308,154)
(69,841)
(40,939)
Dividend yield
13.71%
3.78%
7.26%
Proceeds from repurchase of equity
(13,948)
(20,017)
514,138
BB yield
0.62%
1.08%
-91.19%
Debt
Debt current
147,893
206,320
187,108
Long-term debt
628,714
919,524
959,707
Deferred revenue
Other long-term liabilities
2,628
1,875
3,045
Net debt
588,694
765,686
868,601
Cash flow
Cash from operating activities
688,402
287,801
(76,192)
CAPEX
(206,630)
(116,686)
(79,014)
Cash from investing activities
(124,267)
42,799
133,288
Cash from financing activities
(681,119)
(185,789)
(173,840)
FCF
516,788
260,872
(878,401)
Balance
Cash
186,760
323,744
97,883
Long term investments
1,153
36,414
180,331
Excess cash
134,324
316,925
264,587
Stockholders' equity
1,716,757
1,487,752
1,170,332
Invested Capital
2,339,814
2,247,340
1,998,582
ROIC
25.12%
19.98%
ROCE
23.45%
16.54%
EV
Common stock shares outstanding
49,429
49,845
38,407
Price
45.48
22.85%
37.02
152.18%
14.68
-10.10%
Market cap
2,248,029
21.83%
1,845,258
227.28%
563,815
21.69%
EV
2,836,723
2,610,944
1,433,000
EBITDA
709,103
534,553
15,613
EV/EBITDA
4.00
4.88
91.78
Interest
65,759
57,721
36,796
Interest/NOPBT
11.34%
13.61%