XNYSINN
Market cap720mUSD
Jan 14, Last price
6.65USD
1D
1.06%
1Q
0.00%
Jan 2017
-58.52%
IPO
-32.49%
Name
Summit Hotel Properties Inc
Chart & Performance
Profile
Summit Hotel Properties, Inc. is a publicly traded real estate investment trust focused on owning premium-branded hotels with efficient operating models primarily in the Upscale segment of the lodging industry. As of November 3, 2020, the Company's portfolio consisted of 72 hotels, 67 of which are wholly owned, with a total of 11,288 guestrooms located in 23 states.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 736,127 8.94% | 675,695 86.69% | |||||||
Cost of revenue | 529,087 | 467,999 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 207,040 | 207,696 | |||||||
NOPBT Margin | 28.13% | 30.74% | |||||||
Operating Taxes | 2,798 | 3,611 | |||||||
Tax Rate | 1.35% | 1.74% | |||||||
NOPAT | 204,242 | 204,085 | |||||||
Net income | (9,489) -747.27% | 1,466 -102.14% | |||||||
Dividends | (45,774) | (28,389) | |||||||
Dividend yield | 6.45% | 3.74% | |||||||
Proceeds from repurchase of equity | (1,801) | (2,456) | |||||||
BB yield | 0.25% | 0.32% | |||||||
Debt | |||||||||
Debt current | 19,190 | 215,000 | |||||||
Long-term debt | 1,465,426 | 1,502,764 | |||||||
Deferred revenue | 1,564,101 | ||||||||
Other long-term liabilities | (183,074) | (1,589,585) | |||||||
Net debt | 1,418,863 | 1,649,668 | |||||||
Cash flow | |||||||||
Cash from operating activities | 153,641 | 169,615 | |||||||
CAPEX | (89,580) | (76,469) | |||||||
Cash from investing activities | (101,958) | (290,513) | |||||||
Cash from financing activities | (65,723) | 85,762 | |||||||
FCF | 525,003 | 293,978 | |||||||
Balance | |||||||||
Cash | 51,795 | 51,255 | |||||||
Long term investments | 13,958 | 16,841 | |||||||
Excess cash | 28,947 | 34,311 | |||||||
Stockholders' equity | 157,800 | 225,867 | |||||||
Invested Capital | 2,643,449 | 3,061,682 | |||||||
ROIC | 7.16% | 7.18% | |||||||
ROCE | 7.75% | 6.65% | |||||||
EV | |||||||||
Common stock shares outstanding | 105,548 | 105,142 | |||||||
Price | 6.72 -6.93% | 7.22 -26.02% | |||||||
Market cap | 709,283 -6.57% | 759,125 -25.55% | |||||||
EV | 2,613,751 | 2,907,253 | |||||||
EBITDA | 357,964 | 357,856 | |||||||
EV/EBITDA | 7.30 | 8.12 | |||||||
Interest | 86,798 | 65,581 | |||||||
Interest/NOPBT | 41.92% | 31.58% |