XNYSINFY
Market cap93bUSD
Dec 20, Last price
22.73USD
1D
-2.95%
1Q
-0.53%
Jan 2017
206.33%
Name
Infosys Ltd
Chart & Performance
Profile
Infosys Limited, together with its subsidiaries, provides consulting, technology, outsourcing, and next-generation digital services in North America, Europe, India, and internationally. It provides application development and management, independent validation, product engineering and management, infrastructure management, enterprise application management, and support and integration services. The company's products and platforms include Finacle, a core banking solution; Edge suite of products; Infosys Nia, an artificial intelligence platform; Infosys McCamish - an insurance platform; Wingspan, a customizable learning platform; Stater mortgage servicing platform; Panaya automation suite; and Skava, an e-commerce suite. The company serves clients in the financial services and insurance, life sciences and healthcare, manufacturing, retail, consumer packaged goods and logistics, hi-tech, communications, telecom OEM, media, energy, utilities, resources, services, and other industries. It has collaboration agreements with Rolls-Royce, BP plc, Newmont Corporation, RXR Realty, Majesco Limited, and Centre for Accessibility Australia; and a strategic partnership with The Economist Group Limited to enable and enhance sustainability solutions through a business-to-business model. The company was formerly known as Infosys Technologies Limited and changed its name to Infosys Limited in June 2011. Infosys Limited was incorporated in 1981 and is headquartered in Bengaluru, India.
Valuation
Title INR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 18,562,000 1.92% | 18,212,000 11.65% | 16,311,000 20.28% | |||||||
Cost of revenue | 14,863,038 | 14,516,657 | 12,457,998 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,698,962 | 3,695,343 | 3,853,002 | |||||||
NOPBT Margin | 19.93% | 20.29% | 23.62% | |||||||
Operating Taxes | 1,177,000 | 1,142,000 | 1,068,000 | |||||||
Tax Rate | 31.82% | 30.90% | 27.72% | |||||||
NOPAT | 2,521,962 | 2,553,343 | 2,785,002 | |||||||
Net income | 3,167,000 6.24% | 2,981,000 0.61% | 2,963,000 13.39% | |||||||
Dividends | (1,777,000) | (1,696,114) | (1,698,036) | |||||||
Dividend yield | 0.03% | 0.03% | 0.02% | |||||||
Proceeds from repurchase of equity | 604 | (1,393,645) | (1,500,182) | |||||||
BB yield | 0.00% | 0.02% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 235,811 | 151,000 | 115,000 | |||||||
Long-term debt | 1,769,000 | 1,718,000 | 1,329,000 | |||||||
Deferred revenue | 6,000 | 9,000 | ||||||||
Other long-term liabilities | 500,000 | 305,000 | 359,000 | |||||||
Net debt | (2,966,189) | (1,983,000) | (3,652,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,148,000 | 2,853,000 | 3,345,000 | |||||||
CAPEX | (266,000) | (319,000) | (290,000) | |||||||
Cash from investing activities | (708,000) | (218,000) | (1,005,000) | |||||||
Cash from financing activities | (2,116,000) | (3,288,000) | (3,325,000) | |||||||
FCF | 1,079,309 | 2,073,343 | 3,020,002 | |||||||
Balance | ||||||||||
Cash | 3,433,000 | 2,322,000 | 3,229,000 | |||||||
Long term investments | 1,538,000 | 1,530,000 | 1,867,000 | |||||||
Excess cash | 4,042,900 | 2,941,400 | 4,280,450 | |||||||
Stockholders' equity | 14,547,366 | 13,148,000 | 13,224,000 | |||||||
Invested Capital | 8,064,911 | 6,749,600 | 6,085,550 | |||||||
ROIC | 34.05% | 39.79% | 44.95% | |||||||
ROCE | 30.55% | 37.55% | 36.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,144,680 | 4,187,731 | 4,218,525 | |||||||
Price | 1,498.05 4.91% | 1,427.95 -25.11% | 1,906.85 39.38% | |||||||
Market cap | 6,208,938,509 3.83% | 5,979,870,376 -25.66% | 8,044,094,551 38.33% | |||||||
EV | 6,206,013,685 | 5,977,939,376 | 8,040,495,551 | |||||||
EBITDA | 4,263,962 | 4,219,343 | 4,319,002 | |||||||
EV/EBITDA | 1,455.46 | 1,416.79 | 1,861.66 | |||||||
Interest | 56,000 | 298,000 | 27,000 | |||||||
Interest/NOPBT | 1.51% | 8.06% | 0.70% |