Loading...
XNYS
IMAX
Market cap1.47bUSD
Jun 10, Last price  
27.37USD
1D
1.26%
1Q
13.33%
Jan 2017
-12.83%
Name

Imax Corp

Chart & Performance

D1W1MN
P/E
56.45
P/S
4.18
EPS
0.48
Div Yield, %
Shrs. gr., 5y
-2.61%
Rev. gr., 5y
-2.30%
Revenues
352m
-6.04%
144,930,000124,028,000111,183,000106,226,000171,211,000248,614,000236,556,000284,290,000287,937,000290,541,000373,805,000377,334,000380,767,000374,401,000395,664,000137,003,000254,883,000300,805,000374,839,000352,208,000
Net income
26m
+2.86%
16,598,000-16,887,000-26,940,000-33,602,0005,021,000100,779,00015,543,00041,337,00044,115,00039,736,00055,844,00028,788,0002,344,00022,844,00046,866,000-155,628,000-9,577,000-19,877,00025,335,00026,059,000
CFO
71m
+20.85%
1,786,000-5,837,000-6,221,000-6,548,00013,782,00058,486,0006,247,00073,630,00055,033,00086,605,00083,685,00077,872,00085,366,000109,972,00090,377,000-23,011,0006,065,00017,321,00058,615,00070,837,000

Profile

IMAX Corporation, together with its subsidiaries, operates as an entertainment technology company worldwide. It offers cinematic solution through proprietary software, theater architecture, intellectual property, and specialized equipment. The company offers IMAX Digital Re-Mastering (DMR), a proprietary technology that digitally enhances the image resolution, visual clarity, and sound quality of motion picture films for projection on IMAX screens; IMAX theater systems to exhibitor customers through sales, leases, and joint revenue sharing arrangements; and digital projection systems. It also provides preventative and emergency maintenance services to IMAX network; distributes large-format documentary films; film post-production and quality control services for large-format films, and digital post-production services; owns and operates IMAX theaters; and rents 2D and 3D large-format film and digital cameras, as well as offers production advice and technical assistance services to documentary and Hollywood filmmakers. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It owns or otherwise has rights to trademarks and trade names, which include IMAX, IMAX Dome, IMAX 3D, IMAX 3D Dome, Experience It in IMAX, The IMAX Experience, An IMAX Experience, An IMAX 3D Experience, IMAX DMR, DMR, IMAX Enhanced, IMAX nXos, and Films To The Fullest. As of December 31, 2021, the company had a network of 1,683 IMAX theater systems comprising 1,599 commercial multiplexes, 12 commercial destinations, and 72 institutional facilities operating in 87 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.
IPO date
Jun 10, 1994
Employees
748
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
352,208
-6.04%
374,839
24.61%
300,805
18.02%
Cost of revenue
167,111
314,669
287,793
Unusual Expense (Income)
NOPBT
185,097
60,170
13,012
NOPBT Margin
52.55%
16.05%
4.33%
Operating Taxes
4,996
13,051
10,108
Tax Rate
2.70%
21.69%
77.68%
NOPAT
180,101
47,119
2,904
Net income
26,059
2.86%
25,335
-227.46%
(19,877)
107.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
(17,971)
(26,838)
(83,167)
BB yield
1.30%
3.24%
10.01%
Debt
Debt current
36,356
22,924
36,111
Long-term debt
229,901
239,093
242,564
Deferred revenue
(153,397)
Other long-term liabilities
153,397
Net debt
164,665
184,817
180,239
Cash flow
Cash from operating activities
70,837
58,615
17,321
CAPEX
(32,769)
(24,491)
(32,621)
Cash from investing activities
(41,216)
(31,790)
(53,291)
Cash from financing activities
(6,041)
(48,530)
(58,514)
FCF
167,740
29,504
(4,680)
Balance
Cash
100,592
76,200
97,401
Long term investments
1,000
1,000
1,035
Excess cash
83,982
58,458
83,396
Stockholders' equity
192,947
345,589
144,090
Invested Capital
560,490
539,186
509,395
ROIC
32.76%
8.99%
0.59%
ROCE
28.17%
9.86%
2.14%
EV
Common stock shares outstanding
53,864
55,146
56,674
Price
25.60
70.44%
15.02
2.46%
14.66
-17.83%
Market cap
1,378,918
66.48%
828,293
-0.31%
830,841
-21.23%
EV
1,622,332
1,085,558
1,077,493
EBITDA
250,600
120,192
69,673
EV/EBITDA
6.47
9.03
15.46
Interest
8,084
6,821
5,877
Interest/NOPBT
4.37%
11.34%
45.17%