Loading...
XNYSIMAX
Market cap1.29bUSD
Dec 23, Last price  
24.40USD
1D
-0.49%
1Q
23.61%
Jan 2017
-22.29%
Name

Imax Corp

Chart & Performance

D1W1MN
XNYS:IMAX chart
P/E
50.74
P/S
3.43
EPS
0.48
Div Yield, %
0.00%
Shrs. gr., 5y
-2.69%
Rev. gr., 5y
0.02%
Revenues
375m
+24.61%
135,980,000144,930,000124,028,000111,183,000106,226,000171,211,000248,614,000236,556,000284,290,000287,937,000290,541,000373,805,000377,334,000380,767,000374,401,000395,664,000137,003,000254,883,000300,805,000374,839,000
Net income
25m
P
10,244,00016,598,000-16,887,000-26,940,000-33,602,0005,021,000100,779,00015,543,00041,337,00044,115,00039,736,00055,844,00028,788,0002,344,00022,844,00046,866,000-155,628,000-9,577,000-19,877,00025,335,000
CFO
59m
+238.40%
11,411,0001,786,000-5,837,000-6,221,000-6,548,00013,782,00058,486,0006,247,00073,630,00055,033,00086,605,00083,685,00077,872,00085,366,000109,972,00090,377,000-23,011,0006,065,00017,321,00058,615,000
Earnings
Feb 25, 2025

Profile

IMAX Corporation, together with its subsidiaries, operates as an entertainment technology company worldwide. It offers cinematic solution through proprietary software, theater architecture, intellectual property, and specialized equipment. The company offers IMAX Digital Re-Mastering (DMR), a proprietary technology that digitally enhances the image resolution, visual clarity, and sound quality of motion picture films for projection on IMAX screens; IMAX theater systems to exhibitor customers through sales, leases, and joint revenue sharing arrangements; and digital projection systems. It also provides preventative and emergency maintenance services to IMAX network; distributes large-format documentary films; film post-production and quality control services for large-format films, and digital post-production services; owns and operates IMAX theaters; and rents 2D and 3D large-format film and digital cameras, as well as offers production advice and technical assistance services to documentary and Hollywood filmmakers. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It owns or otherwise has rights to trademarks and trade names, which include IMAX, IMAX Dome, IMAX 3D, IMAX 3D Dome, Experience It in IMAX, The IMAX Experience, An IMAX Experience, An IMAX 3D Experience, IMAX DMR, DMR, IMAX Enhanced, IMAX nXos, and Films To The Fullest. As of December 31, 2021, the company had a network of 1,683 IMAX theater systems comprising 1,599 commercial multiplexes, 12 commercial destinations, and 72 institutional facilities operating in 87 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.
IPO date
Jun 10, 1994
Employees
748
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
374,839
24.61%
300,805
18.02%
254,883
86.04%
Cost of revenue
314,669
287,793
244,743
Unusual Expense (Income)
NOPBT
60,170
13,012
10,140
NOPBT Margin
16.05%
4.33%
3.98%
Operating Taxes
13,051
10,108
20,564
Tax Rate
21.69%
77.68%
202.80%
NOPAT
47,119
2,904
(10,424)
Net income
25,335
-227.46%
(19,877)
107.55%
(9,577)
-93.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
(26,838)
(83,167)
(16,682)
BB yield
3.24%
10.01%
1.58%
Debt
Debt current
22,924
36,111
2,472
Long-term debt
239,093
242,564
238,332
Deferred revenue
(153,397)
(114,368)
Other long-term liabilities
153,397
114,368
Net debt
184,817
180,239
50,006
Cash flow
Cash from operating activities
58,615
17,321
6,065
CAPEX
(24,491)
(32,621)
(17,776)
Cash from investing activities
(31,790)
(53,291)
(7)
Cash from financing activities
(48,530)
(58,514)
(132,720)
FCF
29,504
(4,680)
257,836
Balance
Cash
76,200
97,401
189,711
Long term investments
1,000
1,035
1,087
Excess cash
58,458
83,396
178,054
Stockholders' equity
345,589
144,090
255,752
Invested Capital
539,186
509,395
478,431
ROIC
8.99%
0.59%
ROCE
9.86%
2.14%
1.50%
EV
Common stock shares outstanding
55,146
56,674
59,126
Price
15.02
2.46%
14.66
-17.83%
17.84
-1.00%
Market cap
828,293
-0.31%
830,841
-21.23%
1,054,808
-1.18%
EV
1,085,558
1,077,493
1,179,103
EBITDA
120,192
69,673
66,222
EV/EBITDA
9.03
15.46
17.81
Interest
6,821
5,877
7,092
Interest/NOPBT
11.34%
45.17%
69.94%