XNYSIIPRpA
Market cap1.99bUSD
Dec 26, Last price
25.20USD
1D
0.00%
1Q
-4.94%
IPO
0.80%
Name
Innovative Industrial Properties Inc
Profile
Innovative Industrial Properties, Inc. is a self-advised Maryland corporation focused on the acquisition, ownership and management of specialized properties leased to experienced, state-licensed operators for their regulated medical-use cannabis facilities. Innovative Industrial Properties, Inc. has elected to be taxed as a real estate investment trust, commencing with the year ended December 31, 2017.
IPO date
Nov 29, 2016
Employees
22
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 309,506 11.99% | 276,359 35.11% | 204,551 74.99% | ||||||
Cost of revenue | 67,725 | 49,040 | 27,404 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 241,781 | 227,319 | 177,147 | ||||||
NOPBT Margin | 78.12% | 82.25% | 86.60% | ||||||
Operating Taxes | (3,476) | 18,086 | |||||||
Tax Rate | 10.21% | ||||||||
NOPAT | 241,781 | 230,795 | 159,061 | ||||||
Net income | 165,588 7.26% | 154,386 35.44% | 113,990 73.42% | ||||||
Dividends | (204,063) | (185,295) | (132,306) | ||||||
Dividend yield | 7.16% | 6.61% | 1.92% | ||||||
Proceeds from repurchase of equity | 9,564 | 349,519 | (3,384) | ||||||
BB yield | -0.34% | -12.47% | 0.05% | ||||||
Debt | |||||||||
Debt current | 301,495 | 326,092 | |||||||
Long-term debt | 299,408 | 303,371 | 327,234 | ||||||
Deferred revenue | 452,943 | 472,903 | |||||||
Other long-term liabilities | 8,010 | (452,918) | (472,878) | ||||||
Net debt | 137,211 | 316,809 | 247,341 | ||||||
Cash flow | |||||||||
Cash from operating activities | 255,543 | 234,130 | 188,747 | ||||||
CAPEX | (373,878) | (374,541) | |||||||
Cash from investing activities | (6,788) | (396,201) | (384,093) | ||||||
Cash from financing activities | (195,628) | 164,224 | 155,759 | ||||||
FCF | 413,584 | 257,392 | (627,655) | ||||||
Balance | |||||||||
Cash | 140,249 | 87,122 | 81,096 | ||||||
Long term investments | 21,948 | 200,935 | 324,889 | ||||||
Excess cash | 146,722 | 274,239 | 395,757 | ||||||
Stockholders' equity | (142,817) | (206,883) | (220,475) | ||||||
Invested Capital | 2,465,732 | 2,771,791 | 2,484,383 | ||||||
ROIC | 9.23% | 8.78% | 6.40% | ||||||
ROCE | 10.41% | 8.86% | 7.82% | ||||||
EV | |||||||||
Common stock shares outstanding | 28,256 | 27,663 | 26,261 | ||||||
Price | 100.82 -0.52% | 101.35 -61.45% | 262.91 43.56% | ||||||
Market cap | 2,848,749 1.61% | 2,803,662 -59.39% | 6,904,320 92.77% | ||||||
EV | 2,999,969 | 3,148,344 | 7,081,596 | ||||||
EBITDA | 308,975 | 288,622 | 218,923 | ||||||
EV/EBITDA | 9.71 | 10.91 | 32.35 | ||||||
Interest | 16,096 | 18,301 | 18,086 | ||||||
Interest/NOPBT | 6.66% | 8.05% | 10.21% |