XNYSIIIN
Market cap543mUSD
Dec 24, Last price
27.96USD
1D
0.58%
1Q
-6.77%
Jan 2017
-21.55%
Name
Insteel Industries Inc
Chart & Performance
Profile
Insteel Industries, Inc., together with its subsidiaries, manufactures and markets steel wire reinforcing products for concrete construction applications. The company offers prestressed concrete strand (PC strand) and welded wire reinforcement (WWR) products. Its PC strand is a seven-wire strand that is used to impart compression forces into precast concrete elements and structures providing reinforcement for bridges, parking decks, buildings, and other concrete structures. The company's WWR engineered reinforcing product is used in nonresidential and residential construction. It produces a range of WWR products, such as engineered structural mesh, an engineered made-to-order product that is used as the primary reinforcement for concrete elements or structures serving as a reinforcing solution for hot-rolled rebar; concrete pipe reinforcement, an engineered made-to-order product, which is used as the primary reinforcement in concrete pipe, box culverts, and precast manholes for drainage and sewage systems, water treatment facilities, and other related applications; and standard welded wire reinforcement, a secondary reinforcing product for crack control applications in residential and light nonresidential construction, including driveways, sidewalks, and various slab-on-grade applications. The company sells its products through sales representatives to the manufacturers of concrete products, rebar fabricators, distributors, and contractors primarily in the United States, Canada, Mexico, and Central and South America. Insteel Industries, Inc. was founded in 1953 and is headquartered in Mount Airy, North Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 529,198 -18.48% | 649,188 -21.48% | 826,832 40.00% | |||||||
Cost of revenue | 479,566 | 583,790 | 629,522 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 49,632 | 65,398 | 197,310 | |||||||
NOPBT Margin | 9.38% | 10.07% | 23.86% | |||||||
Operating Taxes | 5,982 | 9,340 | 36,716 | |||||||
Tax Rate | 12.05% | 14.28% | 18.61% | |||||||
NOPAT | 43,650 | 56,058 | 160,594 | |||||||
Net income | 19,305 -40.44% | 32,415 -74.07% | 125,011 87.68% | |||||||
Dividends | (50,942) | (41,252) | (41,162) | |||||||
Dividend yield | 8.43% | 6.50% | 7.90% | |||||||
Proceeds from repurchase of equity | (1,836) | (2,328) | 446 | |||||||
BB yield | 0.30% | 0.37% | -0.09% | |||||||
Debt | ||||||||||
Debt current | 877 | 999 | 997 | |||||||
Long-term debt | 2,499 | 2,871 | 2,141 | |||||||
Deferred revenue | (8,479) | |||||||||
Other long-term liabilities | 12,217 | 11,374 | 11,747 | |||||||
Net debt | (108,287) | (121,975) | (45,219) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 58,207 | 142,200 | 5,670 | |||||||
CAPEX | (19,149) | (30,702) | (15,900) | |||||||
Cash from investing activities | (19,637) | (20,896) | (6,039) | |||||||
Cash from financing activities | (52,702) | (43,950) | (41,199) | |||||||
FCF | 57,940 | 136,285 | 21,848 | |||||||
Balance | ||||||||||
Cash | 111,538 | 125,670 | 48,316 | |||||||
Long term investments | 125 | 175 | 41 | |||||||
Excess cash | 85,203 | 93,386 | 7,015 | |||||||
Stockholders' equity | 264,184 | 297,673 | 307,747 | |||||||
Invested Capital | 279,557 | 302,427 | 393,668 | |||||||
ROIC | 15.00% | 16.11% | 49.92% | |||||||
ROCE | 13.19% | 16.21% | 48.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,575 | 19,566 | 19,629 | |||||||
Price | 30.88 -4.87% | 32.46 22.35% | 26.53 -31.97% | |||||||
Market cap | 604,476 -4.82% | 635,112 21.96% | 520,757 -31.64% | |||||||
EV | 496,189 | 513,137 | 475,538 | |||||||
EBITDA | 65,045 | 78,702 | 211,796 | |||||||
EV/EBITDA | 7.63 | 6.52 | 2.25 | |||||||
Interest | 89 | 87 | 91 | |||||||
Interest/NOPBT | 0.18% | 0.13% | 0.05% |