Loading...
XNYSIDT
Market cap1.15bUSD
Jan 10, Last price  
45.71USD
1D
-0.67%
1Q
-4.79%
Jan 2017
146.55%
Name

IDT Corp

Chart & Performance

D1W1MN
XNYS:IDT chart
P/E
17.91
P/S
0.96
EPS
2.55
Div Yield, %
0.22%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
-3.07%
Revenues
1.21b
-2.67%
2,468,522,0002,226,422,0002,012,739,0001,877,990,0001,538,610,0001,401,449,0001,555,477,0001,506,836,0001,620,617,0001,651,541,0001,596,777,0001,496,261,0001,501,729,0001,547,495,0001,409,172,0001,345,769,0001,446,990,0001,364,057,0001,238,854,0001,205,778,000
Net income
64m
+59.18%
-43,814,000-178,654,00058,624,000-224,330,000-155,449,00020,290,00026,812,00038,648,00011,607,00018,784,00084,490,00023,514,0008,177,0004,208,000330,00021,430,00096,475,00027,028,00040,492,00064,453,999
CFO
78m
+44.42%
-3,820,000-243,043,000-122,366,000-143,210,000-100,625,00057,133,00061,849,00040,272,00059,259,00045,721,00030,534,00049,054,00019,014,0006,894,00085,137,000-29,591,00066,620,00029,407,00054,140,00078,191,000
Dividend
Sep 30, 20240.05 USD/sh
Earnings
Mar 04, 2025

Profile

IDT Corporation operates in the communications and payment industries in the United States and internationally. The company operates through three segments: Fintech; net2phone-UCaaS (Unified Communications as a Service); and Traditional Communications. The Fintech segment offers international money remittance and related value/payment transfer services under the BOSS Revolution brand name; national retail solutions, such as point of sale network providing payment processing, digital advertising, transaction data, and ancillary services under the NRS brand name. The net2phone-UCaaS segment provides net2phone-UCaaS, a cloud communications service for businesses; and cable telephony services under the net2phone brand name. The Traditional Communications segment, which include Mobile Top-Up, that enables customers to transfer airtime and bundles of airtime, messaging, and data to international and domestic mobile accounts; BOSS Revolution Calling, an international long-distance calling service; Carrier Services, a wholesale provider of international voice and SMS termination, and outsourced traffic management solutions to telecoms; and net2phone-Platform Services, which offer telephony services to cable operators and others, as well as smaller communications and payments offerings. IDT Corporation was founded in 1990 and is headquartered in Newark, New Jersey.
IPO date
Jun 01, 2001
Employees
1,680
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
1,205,778
-2.67%
1,238,854
-9.18%
1,364,057
-5.73%
Cost of revenue
1,136,382
1,189,510
1,297,111
Unusual Expense (Income)
NOPBT
69,396
49,344
66,946
NOPBT Margin
5.76%
3.98%
4.91%
Operating Taxes
(6,354)
16,441
5,878
Tax Rate
33.32%
8.78%
NOPAT
75,750
32,903
61,068
Net income
64,454
59.18%
40,492
49.82%
27,028
-71.98%
Dividends
(2,536)
Dividend yield
0.26%
Proceeds from repurchase of equity
(14,750)
(13,896)
(16,222)
BB yield
1.52%
2.29%
2.36%
Debt
Debt current
2,899
Long-term debt
3,066
5,762
9,212
Deferred revenue
Other long-term liabilities
2,662
3,354
6,588
Net debt
(196,456)
(156,361)
(133,061)
Cash flow
Cash from operating activities
78,191
54,140
29,407
CAPEX
(18,922)
(21,958)
(21,879)
Cash from investing activities
(748)
(33,459)
(33,779)
Cash from financing activities
(17,226)
(15,809)
(15,617)
FCF
78,020
32,784
69,785
Balance
Cash
193,004
152,249
137,746
Long term investments
6,518
9,874
7,426
Excess cash
139,233
100,180
76,969
Stockholders' equity
89,126
24,521
(13,612)
Invested Capital
181,625
70,358
208,533
ROIC
60.12%
23.60%
21.73%
ROCE
25.63%
52.01%
34.35%
EV
Common stock shares outstanding
25,398
25,577
26,356
Price
38.23
61.17%
23.72
-8.87%
26.03
-47.73%
Market cap
970,966
60.04%
606,686
-11.57%
686,047
-47.12%
EV
794,883
467,064
566,199
EBITDA
89,747
69,480
85,061
EV/EBITDA
8.86
6.72
6.66
Interest
146
Interest/NOPBT
0.22%