Loading...
XNYSHUBS
Market cap37bUSD
Dec 24, Last price  
721.36USD
1D
0.90%
1Q
35.80%
Jan 2017
1,434.81%
IPO
2,383.17%
Name

HubSpot Inc

Chart & Performance

D1W1MN
XNYS:HUBS chart
P/E
P/S
17.16
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
5.30%
Rev. gr., 5y
33.44%
Revenues
2.17b
+25.38%
28,553,00051,604,00077,634,000115,876,000181,943,000270,967,000375,612,000512,980,000674,860,000883,026,0001,300,658,0001,730,969,0002,170,230,000
Net income
-176m
L+56.36%
-24,411,000-18,778,000-34,274,000-48,229,000-46,053,000-45,562,000-39,714,000-63,828,000-53,746,000-85,031,000-77,837,000-112,749,000-176,295,000
CFO
351m
+28.48%
-12,529,000-5,807,000-19,808,000-12,464,000-423,00019,366,00049,614,00084,851,000118,973,00088,913,000238,728,000273,174,000350,971,000
Earnings
Feb 12, 2025

Profile

HubSpot, Inc. provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific. The company's CRM platform includes marketing, sales, service, and content management systems, as well as integrated applications, such as search engine optimization, blogging, website content management, messaging, chatbots, social media, marketing automation, email, predictive lead scoring, sales productivity, knowledge base, commerce, conversation routing, video hosting, ticketing and helpdesk tools, customer NPS surveys, analytics, and reporting. It also offers professional services to educate and train customers on how to leverage its CRM platform, as well as phone and/or email and chat-based support services. The company serves mid-market business-to-business companies. HubSpot, Inc. was incorporated in 2005 and is headquartered in Cambridge, Massachusetts.
IPO date
Oct 09, 2014
Employees
7,136
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,170,230
25.38%
1,730,969
33.08%
1,300,658
47.30%
Cost of revenue
2,281,443
1,840,070
1,355,457
Unusual Expense (Income)
NOPBT
(111,213)
(109,101)
(54,799)
NOPBT Margin
Operating Taxes
18,593
8,057
4,019
Tax Rate
NOPAT
(129,806)
(117,158)
(58,818)
Net income
(176,295)
56.36%
(112,749)
44.85%
(77,837)
-8.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
37,024
28,405
29,071
BB yield
-0.13%
-0.20%
-0.09%
Debt
Debt current
70,094
35,928
45,994
Long-term debt
1,084,375
1,122,523
977,211
Deferred revenue
5,810
5,904
4,473
Other long-term liabilities
36,459
14,546
12,134
Net debt
(559,466)
(367,024)
(349,665)
Cash flow
Cash from operating activities
350,971
273,174
238,728
CAPEX
(100,254)
(91,771)
(61,865)
Cash from investing activities
(334,766)
(319,658)
(179,508)
Cash from financing activities
37,011
7,428
(51,469)
FCF
(59,677)
(164,727)
(58,764)
Balance
Cash
1,388,232
1,412,684
1,197,975
Long term investments
325,703
112,791
174,895
Excess cash
1,605,424
1,438,927
1,307,837
Stockholders' equity
(816,799)
(655,222)
(562,290)
Invested Capital
3,002,038
2,474,235
2,165,664
ROIC
ROCE
EV
Common stock shares outstanding
49,877
48,065
46,891
Price
580.54
100.79%
289.13
-56.14%
659.15
66.27%
Market cap
28,955,594
108.36%
13,897,033
-55.04%
30,908,203
74.19%
EV
28,396,128
13,530,009
30,558,538
EBITDA
(31,113)
(50,951)
(9,640)
EV/EBITDA
Interest
3,801
3,762
30,282
Interest/NOPBT