XNYSHSHP
Market cap213mUSD
Dec 24, Last price
4.87USD
1D
1.67%
1Q
-42.09%
IPO
-16.03%
Name
Himalaya Shipping Ltd
Chart & Performance
Profile
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | 36,736 | ||
Cost of revenue | 22,110 | 1,962 | 974 |
Unusual Expense (Income) | |||
NOPBT | 14,626 | (1,962) | (974) |
NOPBT Margin | 39.81% | ||
Operating Taxes | |||
Tax Rate | |||
NOPAT | 14,626 | (1,962) | (974) |
Net income | 1,514 -177.18% | (1,962) 101.43% | (974) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 62,193 | (1,003) | 78,492 |
BB yield | -23.81% | ||
Debt | |||
Debt current | 19,795 | 9,742 | |
Long-term debt | 419,701 | 61,765 | |
Deferred revenue | |||
Other long-term liabilities | 2,497 | ||
Net debt | 413,943 | 71,206 | (11,286) |
Cash flow | |||
Cash from operating activities | 9,516 | (1,373) | (487) |
CAPEX | (413,055) | (76,799) | (67,001) |
Cash from investing activities | (413,055) | (76,799) | (67,001) |
Cash from financing activities | 431,871 | 67,383 | 78,492 |
FCF | (386,180) | (80,763) | |
Balance | |||
Cash | 25,553 | 301 | 11,286 |
Long term investments | |||
Excess cash | 23,716 | 301 | 11,286 |
Stockholders' equity | 42,417 | 29,326 | 31,161 |
Invested Capital | 569,985 | 161,895 | 82,996 |
ROIC | 4.00% | ||
ROCE | 2.46% | ||
EV | |||
Common stock shares outstanding | 38,644 | 32,153 | 18,317 |
Price | 6.76 | ||
Market cap | 261,235 | ||
EV | 675,178 | ||
EBITDA | 23,744 | (1,962) | (974) |
EV/EBITDA | 28.44 | ||
Interest | 13,601 | ||
Interest/NOPBT | 92.99% |