XNYSHRB
Market cap7.44bUSD
Jan 08, Last price
54.32USD
1D
1.23%
1Q
-10.64%
Jan 2017
136.28%
Name
H & R Block Inc
Chart & Performance
Profile
H&R Block, Inc., through its subsidiaries, provides assisted income tax return preparation and do-it-yourself (DIY) tax return preparation services and products to the general public primarily in the United States, Canada, and Australia. The company offers assisted income tax return preparation and related services through a system of retail offices operated directly by the company or its franchisees. It also provides Refund Transfers and H&R Block Emerald Prepaid Mastercard, which enables clients to receive their tax refunds; Peace of Mind extended service plans; H&R Block Emerald Advance lines of credit; Tax Identity Shield that provides clients assistance in helping protect their tax identity and access to services to help restore their tax identity; refund advance loans; H&R Block Instant Refund; and H&R Block Pay With Refund services. In addition, the company offers small business financial solutions through its company-owned or franchise offices, and online. H&R Block, Inc. was founded in 1955 and is headquartered in Kansas City, Missouri.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 3,610,347 3.98% | 3,472,185 0.26% | 3,463,270 1.44% | |||||||
Cost of revenue | 1,991,566 | 2,050,544 | 1,997,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,618,781 | 1,421,641 | 1,465,370 | |||||||
NOPBT Margin | 44.84% | 40.94% | 42.31% | |||||||
Operating Taxes | 164,359 | 149,412 | 98,423 | |||||||
Tax Rate | 10.15% | 10.51% | 6.72% | |||||||
NOPAT | 1,454,422 | 1,272,229 | 1,366,947 | |||||||
Net income | 595,317 7.52% | 553,700 0.00% | 553,674 -5.16% | |||||||
Dividends | (179,775) | (177,925) | (186,476) | |||||||
Dividend yield | 2.30% | 3.61% | 3.08% | |||||||
Proceeds from repurchase of equity | (379,569) | 404,431 | (563,174) | |||||||
BB yield | 4.86% | -8.21% | 9.30% | |||||||
Debt | ||||||||||
Debt current | 2,800 | 205,391 | 206,898 | |||||||
Long-term debt | 1,962,538 | 2,175,451 | 2,151,414 | |||||||
Deferred revenue | 103 | 107 | 116,656 | |||||||
Other long-term liabilities | 368,627 | 107,221 | ||||||||
Net debt | 868,188 | 1,393,867 | 1,473,297 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 720,860 | 821,841 | 808,537 | |||||||
CAPEX | (63,678) | (69,698) | (61,955) | |||||||
Cash from investing activities | (93,858) | (101,389) | (76,541) | |||||||
Cash from financing activities | (564,311) | (750,992) | (1,257,346) | |||||||
FCF | 1,429,431 | 1,255,610 | 1,400,988 | |||||||
Balance | ||||||||||
Cash | 1,053,326 | 986,975 | 885,015 | |||||||
Long term investments | 43,824 | |||||||||
Excess cash | 916,633 | 813,366 | 711,852 | |||||||
Stockholders' equity | 90,469 | (83,987) | 100,696 | |||||||
Invested Capital | 2,018,580 | 2,318,188 | 1,870,070 | |||||||
ROIC | 67.07% | 60.75% | 73.00% | |||||||
ROCE | 67.45% | 56.89% | 66.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 143,890 | 154,493 | 171,435 | |||||||
Price | 54.23 70.16% | 31.87 -9.77% | 35.32 58.67% | |||||||
Market cap | 7,803,155 58.48% | 4,923,688 -18.69% | 6,055,084 44.09% | |||||||
EV | 8,796,294 | 6,317,555 | 7,528,381 | |||||||
EBITDA | 1,740,565 | 1,552,142 | 1,607,548 | |||||||
EV/EBITDA | 5.05 | 4.07 | 4.68 | |||||||
Interest | 79,080 | 72,978 | 88,282 | |||||||
Interest/NOPBT | 4.89% | 5.13% | 6.02% |