XNYSHPPpC
Market cap429mUSD
Dec 24, Last price
13.63USD
1D
-0.44%
1Q
-3.74%
IPO
-45.04%
Name
Hudson Pacific Properties Inc
Profile
Hudson Pacific is a real estate investment trust with a portfolio of office and studio properties totaling nearly 19 million square feet, including land for development. Focused on premier West Coast epicenters of innovation, media and technology, its anchor tenants include Fortune 500 and leading growth companies such as Netflix, Google, Square, Uber, NFL Enterprises and more. Hudson Pacific is publicly traded on the NYSE under the symbol HPP, and listed as a component of the S&P MidCap 400 Index.
IPO date
Jun 24, 2010
Employees
885
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 952,297 -7.20% | 1,026,224 14.43% | 896,835 11.41% | |||||||
Cost of revenue | 529,548 | 493,319 | 407,193 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 422,749 | 532,905 | 489,642 | |||||||
NOPBT Margin | 44.39% | 51.93% | 54.60% | |||||||
Operating Taxes | 6,796 | 149,901 | 143,394 | |||||||
Tax Rate | 1.61% | 28.13% | 29.29% | |||||||
NOPAT | 415,953 | 383,004 | 346,248 | |||||||
Net income | (173,889) 4.49% | (166,418) 45.49% | (114,382) -3.51% | |||||||
Dividends | (75,760) | (168,751) | (152,924) | |||||||
Dividend yield | 5.77% | 12.07% | 4.07% | |||||||
Proceeds from repurchase of equity | (1,369) | (237,206) | (1,163) | |||||||
BB yield | 0.10% | 16.96% | 0.03% | |||||||
Debt | ||||||||||
Debt current | 192,000 | 385,000 | 125,000 | |||||||
Long-term debt | 4,653,372 | 5,451,600 | 4,515,443 | |||||||
Deferred revenue | 5,434,450 | 4,653,933 | ||||||||
Other long-term liabilities | 70,798 | (5,774,730) | (4,929,391) | |||||||
Net debt | 4,443,689 | 5,400,267 | 4,259,836 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 232,256 | 369,501 | 314,863 | |||||||
CAPEX | (5,740) | (116,668) | (125,228) | |||||||
Cash from investing activities | 467,841 | (378,094) | (754,208) | |||||||
Cash from financing activities | (866,672) | 97,448 | 486,681 | |||||||
FCF | 893,285 | (117,178) | 498,861 | |||||||
Balance | ||||||||||
Cash | 100,391 | 255,761 | 225,876 | |||||||
Long term investments | 301,292 | 180,572 | 154,731 | |||||||
Excess cash | 354,068 | 385,022 | 335,765 | |||||||
Stockholders' equity | 899,556 | 1,093,628 | 4,761,006 | |||||||
Invested Capital | 7,730,772 | 8,586,372 | 8,062,065 | |||||||
ROIC | 5.10% | 4.60% | 4.36% | |||||||
ROCE | 5.23% | 5.65% | 5.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 140,953 | 143,732 | 151,943 | |||||||
Price | 9.31 -4.32% | 9.73 -60.62% | 24.71 2.87% | |||||||
Market cap | 1,312,273 -6.17% | 1,398,517 -62.75% | 3,754,520 2.05% | |||||||
EV | 6,654,302 | 7,793,555 | 9,023,975 | |||||||
EBITDA | 817,112 | 900,823 | 824,208 | |||||||
EV/EBITDA | 8.14 | 8.65 | 10.95 | |||||||
Interest | 214,415 | 149,901 | 121,939 | |||||||
Interest/NOPBT | 50.72% | 28.13% | 24.90% |