XNYSHP
Market cap3.38bUSD
Jan 10, Last price
34.26USD
1D
4.48%
1Q
-5.96%
Jan 2017
-55.74%
Name
Helmerich and Payne Inc
Chart & Performance
Profile
Helmerich & Payne, Inc., together with its subsidiaries, provides drilling services and solutions for exploration and production companies. The company operates through three segments: North America Solutions, Offshore Gulf of Mexico, and International Solutions. The North America Solutions segment drills primarily in Colorado, Louisiana, Montana, Nevada, New Mexico, North Dakota, Ohio, Oklahoma, Pennsylvania, Texas, Utah, West Virginia, and Wyoming. It also focuses on developing, promoting, and commercializing technologies designed to enhance the drilling operations, as well as wellbore quality and placement. The Offshore Gulf of Mexico segment has drilling operations in Louisiana and in U.S. federal waters in the Gulf of Mexico. The International Solutions segment conducts drilling operations in Argentina, Bahrain, Colombia, and the United Arab Emirates. As of September 30, 2021, the company operated a fleet of 236 land rigs in North America; 30 international land rigs; and 7 offshore platform rigs. It also owns, develops, and operates commercial real estate properties. The company's real estate investments include a shopping center comprising approximately 390,000 leasable square feet; and approximately 176 acres of undeveloped real estate located in Tulsa, Oklahoma. Helmerich & Payne, Inc. was founded in 1920 and is headquartered in Tulsa, Oklahoma.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 2,756,607 -4.03% | 2,872,421 39.51% | 2,058,944 68.96% | |||||||
Cost of revenue | 2,068,536 | 2,127,458 | 1,860,960 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 688,071 | 744,963 | 197,984 | |||||||
NOPBT Margin | 24.96% | 25.94% | 9.62% | |||||||
Operating Taxes | 136,855 | 159,279 | 24,366 | |||||||
Tax Rate | 19.89% | 21.38% | 12.31% | |||||||
NOPAT | 551,216 | 585,684 | 173,618 | |||||||
Net income | 344,165 -20.72% | 434,100 7,872.45% | 5,445 -101.61% | |||||||
Dividends | (168,459) | (201,456) | (107,395) | |||||||
Dividend yield | 5.59% | 4.65% | 2.73% | |||||||
Proceeds from repurchase of equity | (51,302) | (247,213) | (76,999) | |||||||
BB yield | 1.70% | 5.70% | 1.95% | |||||||
Debt | ||||||||||
Debt current | 16,997 | 13,772 | 12,382 | |||||||
Long-term debt | 1,918,645 | 640,992 | 582,342 | |||||||
Deferred revenue | 10,123 | 8,135 | 3,162 | |||||||
Other long-term liabilities | 70,278 | 78,956 | 111,765 | |||||||
Net debt | 1,324,815 | 39,043 | 26,511 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 684,663 | 833,682 | 233,913 | |||||||
CAPEX | (495,072) | (395,460) | (272,539) | |||||||
Cash from investing activities | (458,748) | (322,584) | (167,315) | |||||||
Cash from financing activities | 986,507 | (463,869) | (734,305) | |||||||
FCF | 495,825 | 487,767 | 168,190 | |||||||
Balance | ||||||||||
Cash | 510,260 | 350,774 | 349,232 | |||||||
Long term investments | 100,567 | 264,947 | 218,981 | |||||||
Excess cash | 472,997 | 472,100 | 465,266 | |||||||
Stockholders' equity | 2,888,462 | 2,710,956 | 2,472,722 | |||||||
Invested Capital | 4,383,468 | 2,986,888 | 2,902,506 | |||||||
ROIC | 14.96% | 19.89% | 6.01% | |||||||
ROCE | 12.86% | 18.73% | 5.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 99,067 | 102,852 | 106,555 | |||||||
Price | 30.42 -27.85% | 42.16 14.04% | 36.97 34.88% | |||||||
Market cap | 3,013,618 -30.50% | 4,336,240 10.08% | 3,939,338 33.30% | |||||||
EV | 4,338,433 | 4,375,283 | 3,965,849 | |||||||
EBITDA | 1,085,415 | 1,127,277 | 601,154 | |||||||
EV/EBITDA | 4.00 | 3.88 | 6.60 | |||||||
Interest | 29,093 | 17,283 | 19,203 | |||||||
Interest/NOPBT | 4.23% | 2.32% | 9.70% |