XNYSHIPO
Market cap594mUSD
Jan 10, Last price
24.42USD
1D
-6.65%
1Q
38.28%
IPO
-97.17%
Name
Hippo Holdings Inc
Chart & Performance
P/E
—
P/S
2.84
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
210m
+75.19%
Net income
-273m
L-16.36%
CFO
-92m
L-42.79%
Earnings
Jun 04, 2025
Profile
Hippo Holdings Inc. provides home protection insurance in the United States and the District of Columbia. Its insurance products include homeowners' insurance against risks of fire, wind, and theft; and commercial and personal lines of products. The company distributes insurance products and services through its technology platform; and offers its policies online, over the phone, or through licensed insurance agents. It provides care and protection for homeowners, as well as operates an integrated home protection platform. The company is headquartered in Palo Alto, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 209,700 75.19% | 119,700 31.25% | |||
Cost of revenue | 172,200 | 243,300 | |||
Unusual Expense (Income) | |||||
NOPBT | 37,500 | (123,600) | |||
NOPBT Margin | 17.88% | ||||
Operating Taxes | 500 | 1,300 | |||
Tax Rate | 1.33% | ||||
NOPAT | 37,000 | (124,900) | |||
Net income | (273,100) -16.36% | (326,500) -11.25% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 1,000 | 200 | |||
BB yield | -0.47% | -0.06% | |||
| Debt | |||||
Debt current | |||||
Long-term debt | 29,600 | 57,800 | |||
Deferred revenue | 21,200 | ||||
Other long-term liabilities | 1,093,200 | (50,100) | |||
Net debt | (70,100) | (907,400) | |||
| Cash flow | |||||
Cash from operating activities | (92,400) | (161,500) | |||
CAPEX | (29,600) | (19,700) | |||
Cash from investing activities | 57,600 | (405,900) | |||
Cash from financing activities | (14,600) | (6,800) | |||
FCF | 463,800 | (231,100) | |||
| Balance | |||||
Cash | 142,100 | 519,300 | |||
Long term investments | (42,400) | 445,900 | |||
Excess cash | 89,215 | 959,215 | |||
Stockholders' equity | (1,230,500) | (964,500) | |||
Invested Capital | 2,755,200 | 2,533,400 | |||
ROIC | 1.40% | ||||
ROCE | 2.46% | ||||
| EV | |||||
Common stock shares outstanding | 23,579 | 22,747 | |||
Price | 9.12 -32.94% | 13.60 -93.59% | |||
Market cap | 215,040 -30.49% | 309,361 -90.58% | |||
EV | 151,740 | (594,439) | |||
EBITDA | 57,300 | (108,400) | |||
EV/EBITDA | 2.65 | 5.48 | |||
Interest | 2,500 | ||||
Interest/NOPBT | |||||