XNYSHIGpG
Market cap32bUSD
Dec 24, Last price
25.03USD
1D
-0.08%
1Q
-0.75%
Name
Hartford Financial Services Group Inc
Profile
The Hartford Financial Services Group, Inc. is an insurance and financial services company. The company is headquartered in Hartford, Connecticut and currently employs 18,500 full-time employees. The firm's segments include Commercial Lines, which provides workers' compensation, property, automobile, marine, livestock, liability and umbrella coverages primarily throughout the United States; Personal Lines, which provides automobile, homeowners and personal umbrella coverages to individuals across the United States; Group Benefits, which provides group life, accident and disability coverage, and other products and services; Property & Casualty Other Operations, which includes certain property and casualty operations, and Mutual Funds, which provides investment management, administration, product distribution and related services to investors.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 24,527,000 9.68% | 22,362,000 -0.13% | 22,390,000 9.10% | |||||||
Cost of revenue | 4,830,000 | 4,779,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,527,000 | 17,532,000 | 17,611,000 | |||||||
NOPBT Margin | 100.00% | 78.40% | 78.66% | |||||||
Operating Taxes | 584,000 | 443,000 | 531,000 | |||||||
Tax Rate | 2.38% | 2.53% | 3.02% | |||||||
NOPAT | 23,943,000 | 17,089,000 | 17,080,000 | |||||||
Net income | 2,504,000 37.66% | 1,819,000 -23.28% | 2,371,000 36.50% | |||||||
Dividends | (549,000) | (527,000) | (506,000) | |||||||
Dividend yield | 2.19% | 2.11% | 2.07% | |||||||
Proceeds from repurchase of equity | (1,400,000) | (1,550,000) | (2,290,000) | |||||||
BB yield | 5.59% | 6.20% | 9.37% | |||||||
Debt | ||||||||||
Debt current | (34,277,000) | |||||||||
Long-term debt | 4,362,000 | 4,357,000 | 4,944,000 | |||||||
Deferred revenue | 997,000 | 803,000 | 574,000 | |||||||
Other long-term liabilities | 14,196,000 | 51,818,000 | (1,351,000) | |||||||
Net debt | (740,000) | (116,640,000) | (93,796,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,220,000 | 4,008,000 | 4,093,000 | |||||||
CAPEX | (215,000) | (175,000) | (133,000) | |||||||
Cash from investing activities | (2,431,000) | (1,277,000) | (2,466,000) | |||||||
Cash from financing activities | (1,947,000) | (2,710,000) | (1,581,000) | |||||||
FCF | 34,800,000 | 27,470,000 | 16,472,000 | |||||||
Balance | ||||||||||
Cash | 126,000 | 40,319,000 | 46,749,000 | |||||||
Long term investments | 4,976,000 | 46,401,000 | 51,991,000 | |||||||
Excess cash | 3,875,650 | 85,601,900 | 97,620,500 | |||||||
Stockholders' equity | 16,495,000 | 30,679,000 | 16,274,000 | |||||||
Invested Capital | 37,690,350 | 5,653,000 | 58,840,000 | |||||||
ROIC | 110.48% | 52.99% | 34.62% | |||||||
ROCE | 59.01% | 47.85% | 23.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 311,500 | 329,500 | 354,100 | |||||||
Price | 80.38 6.00% | 75.83 9.83% | 69.04 40.96% | |||||||
Market cap | 25,038,370 0.21% | 24,985,985 2.20% | 24,447,064 38.41% | |||||||
EV | 24,632,370 | (91,320,015) | (69,014,936) | |||||||
EBITDA | 25,037,000 | 18,157,000 | 18,291,000 | |||||||
EV/EBITDA | 0.98 | |||||||||
Interest | 199,000 | 213,000 | 234,000 | |||||||
Interest/NOPBT | 0.81% | 1.21% | 1.33% |