Loading...
XNYS
HBM
Market cap3.52bUSD
May 30, Last price  
8.92USD
1D
-1.44%
1Q
25.46%
Jan 2017
56.49%
Name

Hudbay Minerals Inc

Chart & Performance

D1W1MN
No data to show
P/E
45.94
P/S
1.74
EPS
0.19
Div Yield, %
0.17%
Shrs. gr., 5y
7.63%
Rev. gr., 5y
10.31%
Revenues
2.02b
+19.60%
561,415,532968,602,4361,282,279,107806,815,119688,302,931778,693,409872,494,613706,201,059485,363,975482,363,075886,051,0001,128,678,0001,362,553,0001,472,366,0001,237,439,0001,092,418,0001,501,998,0001,461,440,0001,690,030,0002,021,200,000
Net income
77m
+15.57%
73,375,236483,863,246229,363,82960,273,623107,698,40572,973,32400061,985,080-331,428,000-35,193,000163,899,00085,416,000-343,810,000-144,584,000-244,358,00070,382,00066,367,00076,700,000
CFO
666m
+64.10%
124,730,497363,697,666503,052,610202,716,516101,417,247255,549,112245,072,477546,678,326135,352,235250,478,093185,665,000475,074,000539,576,000479,552,000310,856,000239,480,000383,816,000487,803,000405,970,952666,200,000
Dividend
Sep 03, 20240.007377 USD/sh
Earnings
Aug 11, 2025

Profile

HORNBACH Baumarkt AG operates as a do-it-yourself (DIY) retail company in Germany, Austria, the Czech Republic, Luxembourg, the Netherlands, Romania, Slovakia, Sweden, and Switzerland. It operates through Retail and Real Estate segments. The company offers various products in the hardware / electrical, paint / wallpaper / flooring, construction materials / timber / prefabricated components, sanitary / tiles, and garden hardware/plants divisions. It also owns and rents retail properties and logistics center. As of February 28, 2022, the company operated 165 DIY megastores with garden centers, 2 Bodenhaus specialist stores, and online shops in nine European countries. The company was founded in 1877 and is based in Bornheim, Germany. HORNBACH Baumarkt AG is a subsidiary of Hornbach Holding AG & Co. KGaA.
IPO date
Aug 02, 1996
Employees
2,233
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,021,200
19.60%
1,690,030
15.64%
1,461,440
-2.70%
Cost of revenue
1,040,800
1,297,469
1,184,552
Unusual Expense (Income)
NOPBT
980,400
392,561
276,888
NOPBT Margin
48.51%
23.23%
18.95%
Operating Taxes
183,800
82,287
25,433
Tax Rate
18.75%
20.96%
9.19%
NOPAT
796,600
310,274
251,455
Net income
76,700
15.57%
66,367
-5.70%
70,382
-128.80%
Dividends
(5,500)
(4,463)
(3,887)
Dividend yield
0.18%
0.20%
0.22%
Proceeds from repurchase of equity
398,000
14,424
BB yield
-13.02%
-0.64%
Debt
Debt current
46,800
28,902
16,156
Long-term debt
1,287,000
1,439,304
1,290,044
Deferred revenue
329,155
404,880
Other long-term liabilities
1,090,800
483,184
421,288
Net debt
739,900
1,210,601
1,070,736
Cash flow
Cash from operating activities
666,200
405,971
487,803
CAPEX
(347,100)
(281,099)
(308,960)
Cash from investing activities
(382,900)
(271,782)
(337,670)
Cash from financing activities
10,200
(182,388)
(196,300)
FCF
854,206
(453,302)
439,991
Balance
Cash
581,800
250,516
225,665
Long term investments
12,100
7,089
9,799
Excess cash
492,840
173,104
162,392
Stockholders' equity
2,647,400
2,206,276
1,571,809
Invested Capital
4,504,360
4,223,946
3,476,715
ROIC
18.25%
8.06%
7.05%
ROCE
19.62%
8.17%
7.12%
EV
Common stock shares outstanding
377,291
310,953
262,218
Price
8.10
11.11%
7.29
6.58%
6.84
-5.66%
Market cap
3,056,059
34.82%
2,266,848
26.39%
1,793,568
-5.38%
EV
3,890,159
3,586,914
2,864,304
EBITDA
1,443,100
802,968
615,951
EV/EBITDA
2.70
4.47
4.65
Interest
101,300
76,202
67,663
Interest/NOPBT
10.33%
19.41%
24.44%