Loading...
XNYS
HAFN
Market cap2.08bUSD
Apr 11, Last price  
4.21USD
1D
5.25%
1Q
-28.89%
IPO
-43.64%
Name

HAFNIA LIMITED

Chart & Performance

D1W1MN
P/E
2.67
P/S
0.79
EPS
1.58
Div Yield, %
23.55%
Shrs. gr., 5y
6.56%
Rev. gr., 5y
48.63%
Revenues
2.87b
+7.37%
326,780,000302,311,000346,481,000368,390,000827,855,000874,099,000811,217,0001,832,544,0002,671,706,0002,868,647,000
Net income
774m
-2.43%
67,814,000-186,610,0002,963,000-19,781,00071,734,000148,776,000-55,493,000751,589,000793,275,000774,035,000
CFO
1.03b
-2.87%
133,989,00099,904,00081,360,00059,670,000242,389,000398,474,000106,438,000729,449,0001,060,806,0001,030,364,000
Dividend
Sep 03, 20240.40488 USD/sh
Earnings
May 13, 2025

Profile

Hafnia Limited owns and operates oil product tankers. The company operates through four segments: Long Range II (LR2), Long Range I (LR1), Medium Range (MR), and Handy size (Handy). It transports petroleum oil products, vegetable oil, and easy chemicals to national and international oil companies, and chemical companies, as well as trading and utility companies. The company provides ship owning, ship-management, chartering, investment, and agency office services. As of March 29, 2022, it operated a fleet of 237 vessels, including newbuilds, of which 145 are owned or chartered-in, including 10 owned LR2s, 40 owned and chartered-in LR1s, 58 owned and chartered-in MRs, and 29 owned Handy and eight stainless steel 25K vessels. The company is based in Hamilton, Bermuda. Hafnia Limited is a subsidiary of BW Group Limited.
URL
https://hafniabw.com/
IPO date
Nov 05, 2013
Employees
5,095
Domiciled in
SG
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,868,647
7.37%
2,671,706
45.79%
1,832,544
125.90%
Cost of revenue
1,832,078
1,634,231
992,124
Unusual Expense (Income)
NOPBT
1,036,569
1,037,475
840,420
NOPBT Margin
36.13%
38.83%
45.86%
Operating Taxes
4,418
6,251
6,678
Tax Rate
0.43%
0.60%
0.79%
NOPAT
1,032,151
1,031,224
833,742
Net income
774,035
-2.43%
793,275
5.55%
751,589
-1,454.39%
Dividends
(699,883)
(544,136)
(243,748)
Dividend yield
2.24%
1.52%
0.99%
Proceeds from repurchase of equity
(49,161)
9,286
99,239
BB yield
0.16%
-0.03%
-0.40%
Debt
Debt current
336,295
267,328
320,116
Long-term debt
1,332,827
1,744,863
2,498,653
Deferred revenue
Other long-term liabilities
Net debt
1,369,411
1,870,570
2,644,329
Cash flow
Cash from operating activities
1,030,364
1,060,806
729,449
CAPEX
(49,600)
(184,392)
(447,385)
Cash from investing activities
29,892
(31,667)
(189,952)
Cash from financing activities
(999,209)
(1,086,933)
(465,132)
FCF
1,279,283
665,820
41,922
Balance
Cash
195,271
141,621
174,440
Long term investments
104,440
Excess cash
156,279
8,036
82,813
Stockholders' equity
2,315,945
663,632
386,921
Invested Capital
3,228,476
3,512,039
3,696,741
ROIC
30.63%
28.61%
26.64%
ROCE
30.62%
29.47%
22.24%
EV
Common stock shares outstanding
515,109
508,688
489,077
Price
60.75
-13.46%
70.20
39.29%
50.40
189.99%
Market cap
31,292,842
-12.37%
35,709,893
44.87%
24,649,474
290.57%
EV
32,662,253
37,580,463
27,293,803
EBITDA
1,251,680
1,248,502
1,049,639
EV/EBITDA
26.09
30.10
26.00
Interest
77,385
93,559
Interest/NOPBT
7.46%
11.13%