XNYSGTES
Market cap5.31bUSD
Dec 24, Last price
20.83USD
1D
1.02%
1Q
20.54%
IPO
10.21%
Name
Gates Industrial Corporation PLC
Chart & Performance
Profile
Gates Industrial Corporation plc manufactures and sells engineered power transmission and fluid power solutions worldwide. It operates in two segments, Power Transmission and Fluid Power. The company offers synchronous or asynchronous belts, including V-belts, CVT belts, and Micro-V belts, as well as related components, such as sprockets, pulleys, water pumps, tensioners, or other accessories; solutions for stationary and mobile drives, engine systems, personal mobility, and vertical lifts application platforms; metal drive components; and kits for automotive replacement channels. It also provides fluid power solutions comprising stationary hydraulics, mobile hydraulics, engine systems, and other industrial application platforms; and hydraulics, including hoses, tubing, and fittings, as well as assemblies. The company serves construction, agriculture, energy and resources, automotive, transportation, mobility and recreation, consumer products, and various industrial applications, such as automated manufacturing and logistics systems. It sells its engineered products under the Gates brand. The company offers its products to replacement channel customers, as well as to original equipment manufacturers. Gates Industrial Corporation plc was founded in 1911 and is headquartered in Denver, Colorado.
IPO date
Jan 25, 2018
Employees
15,000
Domiciled in
US
Incorporated in
GB
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,570,200 2.76% | 3,554,200 27.25% | 3,474,400 24.40% | |||||||
Cost of revenue | 3,093,500 | 3,226,700 | 3,070,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 476,700 | 327,500 | 403,800 | |||||||
NOPBT Margin | 13.35% | 9.21% | 11.62% | |||||||
Operating Taxes | 28,300 | 14,900 | 18,400 | |||||||
Tax Rate | 5.94% | 4.55% | 4.56% | |||||||
NOPAT | 448,400 | 312,600 | 385,400 | |||||||
Net income | 232,900 -21.61% | 220,800 178.09% | 297,100 274.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (233,000) | (160,000) | (6,000) | |||||||
BB yield | 6.30% | 4.88% | 0.13% | |||||||
Debt | ||||||||||
Debt current | 36,500 | 36,600 | 38,100 | |||||||
Long-term debt | 2,636,200 | 2,670,200 | 2,759,300 | |||||||
Deferred revenue | 1,100 | 209,900 | ||||||||
Other long-term liabilities | 286,300 | 255,400 | 59,200 | |||||||
Net debt | 1,898,000 | 2,095,700 | 2,048,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 481,000 | 265,800 | 382,400 | |||||||
CAPEX | (61,200) | (87,000) | (87,000) | |||||||
Cash from investing activities | (81,800) | (90,700) | (86,000) | |||||||
Cash from financing activities | (258,300) | (253,100) | (148,600) | |||||||
FCF | 321,000 | 87,100 | 315,700 | |||||||
Balance | ||||||||||
Cash | 720,600 | 578,400 | 658,200 | |||||||
Long term investments | 54,100 | 32,700 | 91,200 | |||||||
Excess cash | 596,190 | 433,390 | 575,680 | |||||||
Stockholders' equity | 960,100 | 901,500 | 997,300 | |||||||
Invested Capital | 5,796,110 | 5,827,010 | 5,821,720 | |||||||
ROIC | 7.72% | 5.34% | 6.58% | |||||||
ROCE | 7.32% | 5.08% | 6.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 275,648 | 287,586 | 297,294 | |||||||
Price | 13.42 -15.65% | 11.41 -10.58% | 15.91 24.69% | |||||||
Market cap | 3,699,201 -21.79% | 3,281,359 -11.97% | 4,729,949 26.90% | |||||||
EV | 5,920,901 | 5,710,659 | 7,159,649 | |||||||
EBITDA | 694,200 | 544,700 | 626,400 | |||||||
EV/EBITDA | 8.53 | 10.48 | 11.43 | |||||||
Interest | 163,200 | 139,400 | 133,500 | |||||||
Interest/NOPBT | 34.24% | 42.56% | 33.06% |