Loading...
XNYSGRC
Market cap938mUSD
Jan 10, Last price  
35.79USD
1D
-3.79%
1Q
-8.04%
Jan 2017
15.64%
Name

Gorman-Rupp Co

Chart & Performance

D1W1MN
XNYS:GRC chart
P/E
26.86
P/S
1.42
EPS
1.33
Div Yield, %
1.97%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
9.74%
Revenues
660m
+26.58%
203,554,000231,249,000270,910,000305,562,000330,646,000266,242,000296,808,000359,490,000375,691,000391,665,000434,925,000406,150,000382,071,000379,389,000414,334,000398,179,000348,967,000378,316,000521,027,000659,511,000
Net income
35m
+212.20%
9,277,00010,903,00019,072,00022,859,00027,197,00018,269,00025,963,00028,804,00028,203,00030,104,00036,141,00025,109,00024,883,00026,555,00039,979,00035,815,00025,188,00029,851,00011,195,00034,951,000
CFO
98m
+617.76%
14,498,0003,043,00018,744,00034,835,00029,397,00049,633,00028,623,00021,132,00032,633,00050,386,00029,003,00040,683,00053,434,00043,265,00041,210,00062,174,00051,162,00045,438,00013,685,00098,225,000
Dividend
Aug 15, 20240.18 USD/sh
Earnings
Jan 31, 2025

Profile

The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
URL
https://www.gormanrupp.com/
IPO date
Mar 17, 1980
Employees
1,420
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
659,511
26.58%
521,027
37.72%
Cost of revenue
463,258
390,090
Unusual Expense (Income)
NOPBT
196,253
130,937
NOPBT Margin
29.76%
25.13%
Operating Taxes
9,010
2,677
Tax Rate
4.59%
2.04%
NOPAT
187,243
128,260
Net income
34,951
212.20%
11,195
-62.50%
Dividends
(18,447)
(17,872)
Dividend yield
1.98%
2.67%
Proceeds from repurchase of equity
(1,029)
(918)
BB yield
0.11%
0.14%
Debt
Debt current
21,875
17,500
Long-term debt
402,389
420,397
Deferred revenue
Other long-term liabilities
57,644
37,096
Net debt
393,746
431,114
Cash flow
Cash from operating activities
98,225
13,685
CAPEX
(20,835)
(17,986)
Cash from investing activities
(20,163)
(545,673)
Cash from financing activities
(54,527)
414,113
FCF
185,013
53,011
Balance
Cash
30,518
6,783
Long term investments
Excess cash
Stockholders' equity
343,709
327,282
Invested Capital
811,557
805,117
ROIC
23.16%
24.02%
ROCE
24.18%
16.26%
EV
Common stock shares outstanding
26,174
26,090
Price
35.53
38.68%
25.62
-42.49%
Market cap
929,968
39.13%
668,425
-42.56%
EV
1,323,714
1,099,539
EBITDA
224,749
152,095
EV/EBITDA
5.89
7.23
Interest
41,273
19,240
Interest/NOPBT
21.03%
14.69%