XNYSGPOR
Market cap3.33bUSD
Jan 10, Last price
187.88USD
1D
0.10%
1Q
25.30%
IPO
176.25%
Name
Gulfport Energy Corp
Chart & Performance
Profile
Gulfport Energy Corporation engages in the exploration, development, acquisition, production of natural gas, crude oil, and natural gas liquids (NGL) in the United States. Its principal properties include Utica Shale covering an area approximately 187,000 net reservoir acres primarily located in Eastern Ohio; and SCOOP covering an area approximately 74,000 net reservoir acres primarily located in Garvin, Grady, and Stephens. As of December 31, 2021, it had 3.9 trillion cubic feet of natural gas equivalent to proved reserves; and proved undeveloped reserves comprising 8 MMbbl oil and 22 MMBbl NGL, and 1,550 Bcf natural gas. The company was incorporated in 1997 and is headquartered in Oklahoma City, Oklahoma.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,051,383 -54.89% | 2,330,859 55.09% | |||||||
Cost of revenue | 426,963 | 725,101 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 624,420 | 1,605,758 | |||||||
NOPBT Margin | 59.39% | 68.89% | |||||||
Operating Taxes | (525,156) | 48,425 | |||||||
Tax Rate | 3.02% | ||||||||
NOPAT | 1,149,576 | 1,557,333 | |||||||
Net income | 1,470,916 197.33% | 494,701 258.05% | |||||||
Dividends | (4,840) | (5,444) | |||||||
Dividend yield | 0.19% | 0.36% | |||||||
Proceeds from repurchase of equity | (149,165) | (250,482) | |||||||
BB yield | 5.92% | 16.72% | |||||||
Debt | |||||||||
Debt current | 25,918 | 12,414 | |||||||
Long-term debt | 683,021 | 735,167 | |||||||
Deferred revenue | (5,620) | ||||||||
Other long-term liabilities | 48,543 | 151,575 | |||||||
Net debt | 707,010 | 713,797 | |||||||
Cash flow | |||||||||
Cash from operating activities | 723,181 | 739,077 | |||||||
CAPEX | (537,360) | (460,780) | |||||||
Cash from investing activities | (537,227) | (458,295) | |||||||
Cash from financing activities | (191,284) | (276,783) | |||||||
FCF | 512,444 | 1,346,481 | |||||||
Balance | |||||||||
Cash | 1,929 | 7,259 | |||||||
Long term investments | 26,525 | ||||||||
Excess cash | |||||||||
Stockholders' equity | 1,892,164 | 432,173 | |||||||
Invested Capital | 2,949,077 | 1,747,953 | |||||||
ROIC | 48.95% | 92.52% | |||||||
ROCE | 21.17% | 91.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 18,902 | 20,347 | |||||||
Price | 133.20 80.88% | 73.64 2.24% | |||||||
Market cap | 2,517,746 68.03% | 1,498,353 0.98% | |||||||
EV | 3,268,970 | 2,264,445 | |||||||
EBITDA | 946,917 | 1,873,519 | |||||||
EV/EBITDA | 3.45 | 1.21 | |||||||
Interest | 57,069 | 59,773 | |||||||
Interest/NOPBT | 9.14% | 3.72% |