XNYSGPI
Market cap5.60bUSD
Jan 08, Last price
420.70USD
1D
0.26%
1Q
18.81%
Jan 2017
439.77%
Name
Group 1 Automotive Inc
Chart & Performance
Profile
Group 1 Automotive, Inc., through its subsidiaries, operates in the automotive retail industry. The company sells new and used cars, light trucks, and vehicle parts, as well as service and insurance contracts; arranges related vehicle financing; and offers automotive maintenance and repair services. It operates primarily in 17 states in the United States; and 35 towns in the United Kingdom. As of July 11, 2022, the company owned and operated 204 automotive dealerships, 273 franchises, and 47 collision centers that offer 35 brands of automobiles. Group 1 Automotive, Inc. was incorporated in 1995 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 17,873,700 10.18% | 16,222,100 20.33% | |||||||
Cost of revenue | 16,776,800 | 15,040,200 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,096,900 | 1,181,900 | |||||||
NOPBT Margin | 6.14% | 7.29% | |||||||
Operating Taxes | 198,200 | 231,100 | |||||||
Tax Rate | 18.07% | 19.55% | |||||||
NOPAT | 898,700 | 950,800 | |||||||
Net income | 601,600 -19.95% | 751,500 36.12% | |||||||
Dividends | (25,200) | (23,700) | |||||||
Dividend yield | 0.60% | 0.85% | |||||||
Proceeds from repurchase of equity | (172,800) | (501,700) | |||||||
BB yield | 4.13% | 17.95% | |||||||
Debt | |||||||||
Debt current | 1,695,700 | 1,157,300 | |||||||
Long-term debt | 2,429,100 | 2,450,800 | |||||||
Deferred revenue | 100 | (807,900) | |||||||
Other long-term liabilities | 138,600 | 937,700 | |||||||
Net debt | 3,979,500 | 3,798,300 | |||||||
Cash flow | |||||||||
Cash from operating activities | 190,200 | 585,900 | |||||||
CAPEX | (185,400) | (155,500) | |||||||
Cash from investing activities | (366,100) | (484,600) | |||||||
Cash from financing activities | 185,200 | (67,300) | |||||||
FCF | (24,100) | 464,100 | |||||||
Balance | |||||||||
Cash | 57,200 | 47,900 | |||||||
Long term investments | 88,100 | (238,100) | |||||||
Excess cash | |||||||||
Stockholders' equity | 3,678,200 | 3,096,400 | |||||||
Invested Capital | 6,707,500 | 5,715,200 | |||||||
ROIC | 14.47% | 18.08% | |||||||
ROCE | 15.75% | 19.85% | |||||||
EV | |||||||||
Common stock shares outstanding | 13,735 | 15,494 | |||||||
Price | 304.74 68.95% | 180.37 -7.61% | |||||||
Market cap | 4,185,543 49.77% | 2,794,584 -19.23% | |||||||
EV | 8,165,043 | 6,592,884 | |||||||
EBITDA | 1,188,900 | 1,271,200 | |||||||
EV/EBITDA | 6.87 | 5.19 | |||||||
Interest | 163,900 | 104,800 | |||||||
Interest/NOPBT | 14.94% | 8.87% |