XNYSGNRC
Market cap9.20bUSD
Dec 24, Last price
154.70USD
1D
0.27%
1Q
4.80%
Jan 2017
279.73%
IPO
1,053.62%
Name
Generac Holdings Inc
Chart & Performance
Profile
Generac Holdings Inc. designs, manufactures, and sells power generation equipment, energy storage systems, and other power products for the residential, and light commercial and industrial markets worldwide. The company offers engines, alternators, batteries, electronic controls, steel enclosures, and other components. It also provides residential automatic standby generators ranging in output from 7.5kW to 150kW; air-cooled engine residential standby generators ranging from 7.5kW to 26kW; liquid-cooled engine generators with outputs ranging from 22kW to 150kW; and Mobile Link, a remote monitoring system for home standby generators. In addition, the company offers various portable generators ranging in size from 800W to 17.5kW; outdoor power equipment, such as trimmers, field and brush mowers, log splitters, stump grinders, chipper shredders, lawn and leaf vacuums, pressure washers, and water pumps; and clean energy solution under the PWRcell and PWRview brands. Further, it provides light towers, mobile generators, and mobile energy storage systems; commercial mobile pumps and dust-suppression equipment; various gaseous-engine control systems and accessories; light-commercial standby generators ranging from 22kW to 150kW and related transfer switches providing three-phase power for small and mid-sized businesses; and industrial generators ranging in output from 10kW to 3,250kW used as emergency backup for healthcare, telecom, datacom, commercial office, retail, municipal, and manufacturing markets. Additionally, the company sells aftermarket service parts and product accessories to dealers. It distributes its products through independent residential dealers, industrial distributors and dealers, national and regional retailers, e-commerce partners, electrical, HVAC and solar wholesalers, catalogs, equipment rental companies and distributors, and solar installers; and directly to end users. The company was founded in 1959 and is headquartered in Waukesha, Wisconsin.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,022,667 -11.88% | 4,564,737 22.14% | 3,737,184 50.38% | |||||||
Cost of revenue | 3,531,814 | 3,893,628 | 2,944,697 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 490,853 | 671,109 | 792,487 | |||||||
NOPBT Margin | 12.20% | 14.70% | 21.21% | |||||||
Operating Taxes | 73,180 | 99,596 | 134,957 | |||||||
Tax Rate | 14.91% | 14.84% | 17.03% | |||||||
NOPAT | 417,673 | 571,513 | 657,530 | |||||||
Net income | 203,089 -42.02% | 350,267 -34.33% | 533,392 52.69% | |||||||
Dividends | (309) | |||||||||
Dividend yield | 0.00% | |||||||||
Proceeds from repurchase of equity | (251,513) | (332,054) | (87,205) | |||||||
BB yield | 3.14% | 5.10% | 0.39% | |||||||
Debt | ||||||||||
Debt current | 127,664 | 61,723 | 77,965 | |||||||
Long-term debt | 1,721,970 | 1,994,917 | 1,585,453 | |||||||
Deferred revenue | 167,008 | 125,691 | 91,091 | |||||||
Other long-term liabilities | 113,589 | (125,691) | (91,091) | |||||||
Net debt | 1,610,039 | 2,812,912 | 2,490,805 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 521,670 | 58,516 | 411,156 | |||||||
CAPEX | (129,060) | (86,188) | (109,992) | |||||||
Cash from investing activities | (178,063) | (134,232) | (817,287) | |||||||
Cash from financing activities | (277,137) | 64,043 | (102,970) | |||||||
FCF | 466,646 | (4,642) | 305,059 | |||||||
Balance | ||||||||||
Cash | 200,994 | 132,723 | 147,339 | |||||||
Long term investments | 38,601 | (888,995) | (974,726) | |||||||
Excess cash | 38,462 | |||||||||
Stockholders' equity | 2,312,154 | 2,364,195 | 1,970,290 | |||||||
Invested Capital | 4,211,731 | 4,113,450 | 3,593,874 | |||||||
ROIC | 10.03% | 14.83% | 22.42% | |||||||
ROCE | 11.31% | 15.83% | 20.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 62,058 | 64,681 | 64,253 | |||||||
Price | 129.24 28.39% | 100.66 -71.40% | 351.92 54.75% | |||||||
Market cap | 8,020,426 23.19% | 6,510,825 -71.21% | 22,612,059 56.00% | |||||||
EV | 9,639,832 | 9,436,082 | 25,161,227 | |||||||
EBITDA | 657,455 | 827,250 | 884,528 | |||||||
EV/EBITDA | 14.66 | 11.41 | 28.45 | |||||||
Interest | 97,627 | 54,826 | 32,953 | |||||||
Interest/NOPBT | 19.89% | 8.17% | 4.16% |