XNYSGNK
Market cap619mUSD
Jan 10, Last price
14.49USD
1D
3.06%
1Q
-18.78%
Jan 2017
96.34%
IPO
-35.57%
Name
Genco Shipping & Trading Ltd
Chart & Performance
Profile
Genco Shipping & Trading Limited, together with its subsidiaries, engages in the ocean transportation of dry bulk cargoes worldwide. The company owns and operates dry bulk carrier vessels to transports iron ore, coal, grains, steel products, and other dry-bulk cargoes. It charters its vessels primarily to trading houses, including commodities traders; producers; and government-owned entities. As of December 31, 2021, the company fleet consisted of 44 dry bulk carriers, including 17 Capesize, 15 Ultramax, and 12 Supramax with an aggregate capacity of approximately 4,636,000 deadweight tons. Genco Shipping & Trading Limited was incorporated in 2004 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 383,825 -28.52% | 536,934 -1.86% | |||||||
Cost of revenue | 343,932 | 366,386 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 39,893 | 170,548 | |||||||
NOPBT Margin | 10.39% | 31.76% | |||||||
Operating Taxes | 8,662 | ||||||||
Tax Rate | 5.08% | ||||||||
NOPAT | 39,893 | 161,886 | |||||||
Net income | (12,870) -108.12% | 158,576 -12.87% | |||||||
Dividends | (40,910) | (115,728) | |||||||
Dividend yield | 5.77% | 17.56% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,590 | 2,107 | |||||||
Long-term debt | 196,066 | 175,220 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 154,371 | 118,447 | |||||||
Cash flow | |||||||||
Cash from operating activities | 91,784 | 189,323 | |||||||
CAPEX | (94,012) | (56,039) | |||||||
Cash from investing activities | (91,624) | (55,015) | |||||||
Cash from financing activities | (17,403) | (190,739) | |||||||
FCF | 37,082 | 152,535 | |||||||
Balance | |||||||||
Cash | 46,542 | 58,142 | |||||||
Long term investments | (257) | 738 | |||||||
Excess cash | 27,094 | 32,033 | |||||||
Stockholders' equity | (638,775) | (620,468) | |||||||
Invested Capital | 1,752,276 | 1,759,901 | |||||||
ROIC | 2.27% | 8.73% | |||||||
ROCE | 3.58% | 14.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 42,766 | 42,915 | |||||||
Price | 16.59 8.01% | 15.36 -4.00% | |||||||
Market cap | 709,492 7.63% | 659,182 -3.26% | |||||||
EV | 865,253 | 778,505 | |||||||
EBITDA | 107,808 | 232,155 | |||||||
EV/EBITDA | 8.03 | 3.35 | |||||||
Interest | 8,780 | 9,094 | |||||||
Interest/NOPBT | 22.01% | 5.33% |