GasLog Partners LP

Chart & Performance

D1W1MN

Profile

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers. The company was founded in 2014 and is based in Piraeus, Greece.

URL

https://www.gaslogmlp.com/

IPO date

May 07, 2014

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	356,262 -10.45%	397,838 7.22%	371,034 13.76%
Cost of revenue	183,772	200,018	184,118
Unusual Expense (Income)
NOPBT	172,490	197,820	186,916
NOPBT Margin	48.42%	49.72%	50.38%
Operating Taxes			35,630
Tax Rate			19.06%
NOPAT	172,490	197,820	151,286
Net income	150,950 8.82%	138,709 66.41%	83,356 -364.03%
Dividends	(374,663)	(292,259)	(29,101)
Dividend yield
Proceeds from repurchase of equity			(49,231)
BB yield
Debt
Debt current	42,741	28,831	107,791
Long-term debt	64,852	158,985	939,293
Deferred revenue
Other long-term liabilities	304	397	570
Net debt	99,822	175,929	823,962
Cash flow
Cash from operating activities	265,314	262,398	277,744
CAPEX	(8,477)	(15,169)	(2,545)
Cash from investing activities	139,129	149,437	76,410
Cash from financing activities	(408,559)	(598,376)	(302,251)
FCF	373,379	364,909	350,769
Balance
Cash	7,771	11,887	223,122
Long term investments
Excess cash			204,570
Stockholders' equity	1,296,703	1,520,416
Invested Capital	1,404,600	1,614,721	1,945,995
ROIC	11.43%	11.11%	7.54%
ROCE	12.28%	12.25%	9.61%
EV
Common stock shares outstanding	51,351	51,351	53,165
Price
Market cap
EV
EBITDA	277,390	296,292	274,406
EV/EBITDA
Interest	4,830	67,060	47,639
Interest/NOPBT	2.80%	33.90%	25.49%