XNYSGLOPpC
Market cap0USD
Dec 24, Last price
25.06USD
1D
-0.99%
1Q
-1.38%
IPO
1.58%
Name
GasLog Partners LP
Profile
GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers. The company was founded in 2014 and is based in Piraeus, Greece.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 371,034 13.76% | 326,142 -2.25% | |||||||
Cost of revenue | 184,118 | 181,051 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 186,916 | 145,091 | |||||||
NOPBT Margin | 50.38% | 44.49% | |||||||
Operating Taxes | 35,630 | 37,297 | |||||||
Tax Rate | 19.06% | 25.71% | |||||||
NOPAT | 151,286 | 107,794 | |||||||
Net income | 83,356 -364.03% | (31,571) -637.65% | |||||||
Dividends | (29,101) | (31,877) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (49,231) | (8,183) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 107,791 | 109,649 | |||||||
Long-term debt | 939,293 | 1,087,905 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 570 | 4,725 | |||||||
Net debt | 823,962 | 1,052,024 | |||||||
Cash flow | |||||||||
Cash from operating activities | 277,744 | 233,386 | |||||||
CAPEX | (2,545) | (19,443) | |||||||
Cash from investing activities | 76,410 | 98,169 | |||||||
Cash from financing activities | (302,251) | (289,761) | |||||||
FCF | 350,769 | 344,349 | |||||||
Balance | |||||||||
Cash | 223,122 | 145,530 | |||||||
Long term investments | |||||||||
Excess cash | 204,570 | 129,223 | |||||||
Stockholders' equity | |||||||||
Invested Capital | 1,945,995 | 2,065,879 | |||||||
ROIC | 7.54% | 4.99% | |||||||
ROCE | 9.61% | 7.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 53,165 | 49,502 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 274,406 | 230,584 | |||||||
EV/EBITDA | |||||||||
Interest | 47,639 | 37,297 | |||||||
Interest/NOPBT | 25.49% | 25.71% |