XNYS
GLOPpC
Market cap1.35bUSD
Apr 28, Last price
25.49USD
1D
0.55%
1Q
-0.12%
IPO
3.32%
Name
GasLog Partners LP
Profile
GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers. The company was founded in 2014 and is based in Piraeus, Greece.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 356,262 -10.45% | 397,838 7.22% | 371,034 13.76% | |||||||
Cost of revenue | 183,772 | 200,018 | 184,118 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 172,490 | 197,820 | 186,916 | |||||||
NOPBT Margin | 48.42% | 49.72% | 50.38% | |||||||
Operating Taxes | 35,630 | |||||||||
Tax Rate | 19.06% | |||||||||
NOPAT | 172,490 | 197,820 | 151,286 | |||||||
Net income | 150,950 8.82% | 138,709 66.41% | 83,356 -364.03% | |||||||
Dividends | (374,663) | (292,259) | (29,101) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (49,231) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 42,741 | 28,831 | 107,791 | |||||||
Long-term debt | 64,852 | 158,985 | 939,293 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 304 | 397 | 570 | |||||||
Net debt | 99,822 | 175,929 | 823,962 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 265,314 | 262,398 | 277,744 | |||||||
CAPEX | (8,477) | (15,169) | (2,545) | |||||||
Cash from investing activities | 139,129 | 149,437 | 76,410 | |||||||
Cash from financing activities | (408,559) | (598,376) | (302,251) | |||||||
FCF | 373,379 | 364,909 | 350,769 | |||||||
Balance | ||||||||||
Cash | 7,771 | 11,887 | 223,122 | |||||||
Long term investments | ||||||||||
Excess cash | 204,570 | |||||||||
Stockholders' equity | 1,296,703 | 1,520,416 | ||||||||
Invested Capital | 1,404,600 | 1,614,721 | 1,945,995 | |||||||
ROIC | 11.43% | 11.11% | 7.54% | |||||||
ROCE | 12.28% | 12.25% | 9.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,351 | 51,351 | 53,165 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 277,390 | 296,292 | 274,406 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,830 | 67,060 | 47,639 | |||||||
Interest/NOPBT | 2.80% | 33.90% | 25.49% |