XNYSGIL
Market cap7.22bUSD
Dec 23, Last price
46.75USD
1D
-0.06%
1Q
-0.38%
Jan 2017
84.27%
Name
Gildan Activewear Inc
Chart & Performance
Profile
Gildan Activewear Inc. manufactures and sells various apparel products in the United States, North America, Europe, Asia-Pacific, and Latin America. It provides various activewear products, including T-shirts, fleece tops and bottoms, and sports shirts under the Gildan, Gildan Performance, Gildan Hammer, Comfort Colors, American Apparel, Alstyle, and GoldToe brands. The company also offers hosiery products comprising athletic; dress; and casual, liner, therapeutic, and workwear socks, as well as sheer pantyhose, tights, and leggings under the Gildan, Under Armour, GoldToe, PowerSox, Signature Gold by Goldtoe, Peds, MediPeds, Therapy Plus, All Pro, Secret, Silks, Secret Silky, and American Apparel brands. In addition, it provides men's and boys' underwear products, and ladies panties under the Gildan and Gildan Platinum brands; and ladies' shapewear, intimates, and accessories under the Secret and Secret Silky brands. The company sells its products to wholesale distributors, screen printers, and embellishers, as well as to retailers and lifestyle brand companies. The company was formerly known as Textiles Gildan Inc. and changed its name to Gildan Activewear Inc. in March 1995. Gildan Activewear Inc. was founded in 1946 and is headquartered in Montreal, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2023‑00 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑00 | 2015‑12 | 2015‑09 | |
Income | ||||||||||
Revenues | 3,195,911 9.35% | 3,240,482 10.88% | 2,922,570 47.51% | |||||||
Cost of revenue | 2,646,248 | 2,572,178 | 2,296,532 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 549,663 | 668,304 | 626,038 | |||||||
NOPBT Margin | 17.20% | 20.62% | 21.42% | |||||||
Operating Taxes | 30,603 | 24,888 | 17,375 | |||||||
Tax Rate | 5.57% | 3.72% | 2.78% | |||||||
NOPAT | 519,060 | 643,416 | 608,663 | |||||||
Net income | 533,580 -12.12% | 541,540 -10.81% | 607,183 -369.52% | |||||||
Dividends | (131,797) | (118,865) | (89,666) | |||||||
Dividend yield | 2.26% | 2.35% | 1.07% | |||||||
Proceeds from repurchase of equity | (330,611) | (442,448) | (239,980) | |||||||
BB yield | 5.67% | 8.75% | 2.87% | |||||||
Debt | ||||||||||
Debt current | 326,661 | 163,828 | 15,290 | |||||||
Long-term debt | 866,961 | 954,152 | 802,914 | |||||||
Deferred revenue | (38,331) | (32,088) | ||||||||
Other long-term liabilities | 46,308 | 56,217 | 59,862 | |||||||
Net debt | 1,058,721 | 967,445 | 638,569 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 546,606 | 413,488 | 617,510 | |||||||
CAPEX | (203,289) | (244,554) | (130,223) | |||||||
Cash from investing activities | (154,858) | (182,404) | (187,833) | |||||||
Cash from financing activities | (452,782) | (258,274) | (754,753) | |||||||
FCF | 3,328 | 248,793 | 363,201 | |||||||
Balance | ||||||||||
Cash | 134,778 | 150,417 | 179,246 | |||||||
Long term investments | 123 | 118 | 389 | |||||||
Excess cash | 33,507 | |||||||||
Stockholders' equity | 1,896,094 | 1,802,673 | 1,861,277 | |||||||
Invested Capital | 3,099,326 | 2,917,401 | 2,614,863 | |||||||
ROIC | 18.17% | 23.26% | 25.09% | |||||||
ROCE | 17.63% | 22.61% | 23.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 176,224 | 184,532 | 197,595 | |||||||
Price | 33.06 -22.01% | 27.40 -35.36% | 42.39 51.34% | |||||||
Market cap | 5,825,965 -30.44% | 5,056,177 -39.64% | 8,376,052 50.75% | |||||||
EV | 6,884,687 | 6,023,622 | 9,014,621 | |||||||
EBITDA | 671,307 | 793,230 | 761,440 | |||||||
EV/EBITDA | 10.26 | 7.59 | 11.84 | |||||||
Interest | 57,203 | 36,957 | 27,331 | |||||||
Interest/NOPBT | 10.41% | 5.53% | 4.37% |