Loading...
XNYS
GENI
Market cap2.41bUSD
May 28, Last price  
10.05USD
1D
0.70%
1Q
19.36%
IPO
1.52%
Name

Genius Sports Ltd

Chart & Performance

D1W1MN
XNYS:GENI chart
No data to show
P/E
P/S
4.72
EPS
Div Yield, %
Shrs. gr., 5y
27.25%
Rev. gr., 5y
34.84%
Revenues
511m
+23.71%
87,585,000114,620,000149,739,000262,735,000341,029,000412,977,000510,894,000
Net income
-63m
L-26.30%
-25,288,000-40,207,000-30,348,000-592,753,000-184,994,000-85,534,000-63,040,000
CFO
82m
+450.29%
8,646,0002,492,00017,073,000-63,308,000-3,455,00014,876,00081,861,000
Earnings
Aug 04, 2025

Profile

Genius Sports Limited develops and sells technology-led products and services to the sports, sports betting, and sports media industries. It offers technology infrastructure for the collection, integration, and distribution of live data of sports leagues; streaming solutions comprising technology, automatic production, and distribution for sports to commercialize video footage of their games; and end-to-end integrity services to sports leagues, such as full-time active monitoring technology, which uses mathematical algorithms to identify and flag suspicious betting activity in global betting markets, as well as a full suite of online and offline educational and consultancy services. The company also provides live sports data collection; pre-game and in-game odds feeds; risk management services, including customer profiling, monitoring of incoming bets, automated acceptance and rejection of bets, and limit setting; live streaming services; creation, delivery, and measurement services for personalized online marketing campaigns; and fan engagement widgets for digital publishers that offer live game statistics and betting-related content. The company is headquartered in London, the United Kingdom.
IPO date
Oct 05, 2020
Employees
2,100
Domiciled in
GB
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
510,894
23.71%
412,977
21.10%
341,029
29.80%
Cost of revenue
567,185
484,641
522,233
Unusual Expense (Income)
NOPBT
(56,291)
(71,664)
(181,204)
NOPBT Margin
Operating Taxes
509
5,340
1,714
Tax Rate
NOPAT
(56,800)
(77,004)
(182,918)
Net income
(63,040)
-26.30%
(85,534)
-53.76%
(184,994)
-68.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,812
17,452
BB yield
-0.49%
-2.46%
Debt
Debt current
3,022
11,183
10,867
Long-term debt
11,981
10,631
17,118
Deferred revenue
18,994
7,088
Other long-term liabilities
19,930
(7,088)
Net debt
(126,927)
(104,916)
(118,412)
Cash flow
Cash from operating activities
81,861
14,876
(3,455)
CAPEX
(11,391)
(3,569)
(47,550)
Cash from investing activities
(62,685)
(47,570)
(54,821)
Cash from financing activities
(7,597)
(596)
(21)
FCF
(64,741)
(76,227)
(187,813)
Balance
Cash
110,213
100,331
122,715
Long term investments
31,717
26,399
23,682
Excess cash
116,385
106,081
129,346
Stockholders' equity
(1,110,007)
(1,055,410)
(992,101)
Invested Capital
1,689,923
1,644,068
1,590,156
ROIC
ROCE
EV
Common stock shares outstanding
233,730
225,882
198,939
Price
8.65
39.97%
6.18
73.11%
3.57
-53.03%
Market cap
2,021,768
44.83%
1,395,952
96.55%
710,213
-38.08%
EV
1,894,841
1,291,036
591,801
EBITDA
16,281
5,644
(112,675)
EV/EBITDA
116.38
228.74
Interest
1,487
Interest/NOPBT