XNYSGEF
Market cap3.36bUSD
Dec 23, Last price
60.76USD
1D
0.73%
1Q
-2.60%
Jan 2017
18.42%
Name
Greif Inc
Chart & Performance
Profile
Greif, Inc. engages in the production and sale of industrial packaging products and services worldwide. It operates in three segments: Global Industrial Packaging; Paper Packaging & Services; and Land Management. The Global Industrial Packaging segment produces and sells industrial packaging products, including steel, fiber, and plastic drums; rigid and flexible intermediate bulk containers; closure systems for industrial packaging products; transit protection products; water bottles, and remanufactured and reconditioned industrial containers; and various services, such as container life cycle management, filling, logistics, warehousing, and other packaging services to chemicals, paints and pigments, food and beverage, petroleum, industrial coatings, agriculture, pharmaceuticals, mineral product, and other industries. This segment also offers flexible intermediate bulk containers and related services to the agriculture, construction, and food industries. The Paper Packaging & Services segment produces and sells containerboards, corrugated sheets and containers, and other corrugated and specialty products to customers in the packaging, automotive, food, and building products markets; and produces and sells coated and uncoated recycled paperboard, and recycled fiber. This segment's corrugated container products are used to ship various products, such as home appliances, small machinery, grocery products, automotive components, books, and furniture, as well as various other applications. The Land Management segment engages in harvesting and regeneration of timber properties; and sale of timberland and special use properties. As of October 31, 2021, this segment owned approximately 175,000 acres of timber properties in the southeastern United States. The company was formerly known as Greif Bros. Corporation and changed its name to Greif, Inc. in 2001. Greif, Inc. was founded in 1877 and is headquartered in Delaware, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 5,448,100 4.40% | 5,218,600 -17.81% | 6,349,500 14.28% | |||||||
Cost of revenue | 4,377,300 | 4,072,500 | 5,645,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,070,800 | 1,146,100 | 704,400 | |||||||
NOPBT Margin | 19.65% | 21.96% | 11.09% | |||||||
Operating Taxes | 33,900 | 117,800 | 137,100 | |||||||
Tax Rate | 3.17% | 10.28% | 19.46% | |||||||
NOPAT | 1,036,900 | 1,028,300 | 567,300 | |||||||
Net income | 262,100 -27.03% | 359,200 -4.65% | 376,700 -3.58% | |||||||
Dividends | (121,000) | (116,500) | (111,300) | |||||||
Dividend yield | 3.82% | 3.12% | 2.64% | |||||||
Proceeds from repurchase of equity | (10,600) | (63,900) | (71,100) | |||||||
BB yield | 0.33% | 1.71% | 1.68% | |||||||
Debt | ||||||||||
Debt current | 170,900 | 150,900 | 125,700 | |||||||
Long-term debt | 3,143,100 | 2,714,800 | 2,307,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 537,400 | 194,800 | 210,000 | |||||||
Net debt | 3,116,300 | 2,684,800 | 2,285,600 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 356,000 | 649,500 | 657,500 | |||||||
CAPEX | (186,500) | (219,600) | (183,000) | |||||||
Cash from investing activities | (658,300) | (670,200) | (28,200) | |||||||
Cash from financing activities | 324,300 | 69,700 | (531,000) | |||||||
FCF | 894,700 | 854,100 | 697,900 | |||||||
Balance | ||||||||||
Cash | 197,700 | 180,900 | 147,100 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 2,240,700 | 2,393,500 | 2,015,200 | |||||||
Invested Capital | 5,805,400 | 4,846,800 | 4,168,900 | |||||||
ROIC | 19.47% | 22.81% | 13.27% | |||||||
ROCE | 18.44% | 22.16% | 15.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,300 | 58,250 | 59,605 | |||||||
Price | 66.93 4.48% | 64.06 -9.53% | 70.81 8.50% | |||||||
Market cap | 3,165,789 -15.16% | 3,731,495 -11.59% | 4,220,595 8.38% | |||||||
EV | 6,447,089 | 6,579,995 | 6,554,995 | |||||||
EBITDA | 1,332,100 | 1,146,100 | 921,000 | |||||||
EV/EBITDA | 4.84 | 5.74 | 7.12 | |||||||
Interest | 134,900 | 96,300 | 61,200 | |||||||
Interest/NOPBT | 12.60% | 8.40% | 8.69% |