XNYSGBLI
Market cap487mUSD
Jan 10, Last price
35.60USD
1D
-1.11%
1Q
6.27%
Jan 2017
-6.83%
Name
Global Indemnity Group LLC
Chart & Performance
Profile
Global Indemnity Group, LLC, through its subsidiaries, provides specialty property and casualty insurance and reinsurance products worldwide. It operates through Commercial Specialty; Farm, Ranch, & Stable; and Reinsurance Operations segments. The Commercial Specialty segment distributes property, general liability, casualty, and professional lines products. This segment sells its products through a network of wholesale general agents and program administrators. The Farm, Ranch, & Stable segment offers commercial farm auto and excess/umbrella coverage for the agriculture industry, as well as specialized insurance products for the equine mortality and equine major medical industry on an admitted basis through wholesalers and retail agents. The Reinsurance Operations segment provides offer third-party treaty reinsurance for casualty insurance and reinsurance companies, as well as professional liability products to companies through brokers. Global Indemnity Group, LLC was founded in 2003 and is headquartered in Bala Cynwyd, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 528,129 -15.97% | 628,534 -7.33% | |||||||
Cost of revenue | 44,769 | 48,842 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 483,360 | 579,692 | |||||||
NOPBT Margin | 91.52% | 92.23% | |||||||
Operating Taxes | 7,547 | 2,821 | |||||||
Tax Rate | 1.56% | 0.49% | |||||||
NOPAT | 475,813 | 576,871 | |||||||
Net income | 25,429 -3,091.65% | (850) -102.90% | |||||||
Dividends | (14,688) | (14,806) | |||||||
Dividend yield | 3.33% | 4.39% | |||||||
Proceeds from repurchase of equity | (12,677) | (18,996) | |||||||
BB yield | 2.88% | 5.63% | |||||||
Debt | |||||||||
Debt current | (849,711) | ||||||||
Long-term debt | 25,466 | 31,402 | |||||||
Deferred revenue | (17,419) | ||||||||
Other long-term liabilities | 1,066,495 | 1,111,746 | |||||||
Net debt | (1,344,600) | (3,371,071) | |||||||
Cash flow | |||||||||
Cash from operating activities | 42,886 | 44,236 | |||||||
CAPEX | |||||||||
Cash from investing activities | (16,330) | 80,134 | |||||||
Cash from financing activities | (27,365) | (163,802) | |||||||
FCF | 477,837 | 581,183 | |||||||
Balance | |||||||||
Cash | 1,331,830 | 1,287,044 | |||||||
Long term investments | 38,236 | 1,265,718 | |||||||
Excess cash | 1,343,660 | 2,521,335 | |||||||
Stockholders' equity | 226,125 | 194,410 | |||||||
Invested Capital | 648,615 | 691,714 | |||||||
ROIC | 71.00% | 70.86% | |||||||
ROCE | 55.26% | 64.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 13,666 | 14,482 | |||||||
Price | 32.24 38.31% | 23.31 -7.24% | |||||||
Market cap | 440,605 30.52% | 337,579 -8.39% | |||||||
EV | (899,995) | (3,029,492) | |||||||
EBITDA | 489,559 | 588,090 | |||||||
EV/EBITDA | |||||||||
Interest | 3,004 | ||||||||
Interest/NOPBT | 0.52% |