XNYSFUBO
Market cap1.70bUSD
Jan 10, Last price
5.10USD
1D
-4.67%
1Q
214.81%
IPO
-54.67%
Name
Fubotv Inc
Chart & Performance
Profile
fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through streaming devices, as well as on SmartTVs, computers, mobile phones, and tablets. The company is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,368,225 35.64% | 1,008,696 58.02% | |||||||
Cost of revenue | 1,621,079 | 1,383,822 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (252,854) | (375,126) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (879) | (1,666) | |||||||
Tax Rate | |||||||||
NOPAT | (251,975) | (373,460) | |||||||
Net income | (287,454) -32.37% | (425,045) 10.99% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 116,886 | 292,123 | |||||||
BB yield | -13.30% | -92.01% | |||||||
Debt | |||||||||
Debt current | 18,429 | 9,436 | |||||||
Long-term debt | 473,169 | 474,389 | |||||||
Deferred revenue | 765 | ||||||||
Other long-term liabilities | 1,635 | 800 | |||||||
Net debt | 246,320 | 147,503 | |||||||
Cash flow | |||||||||
Cash from operating activities | (177,622) | (316,701) | |||||||
CAPEX | (1,071) | (5,987) | |||||||
Cash from investing activities | (25,417) | (12,423) | |||||||
Cash from financing activities | 111,233 | 296,270 | |||||||
FCF | (139,610) | (369,751) | |||||||
Balance | |||||||||
Cash | 245,278 | 337,087 | |||||||
Long term investments | (765) | ||||||||
Excess cash | 176,867 | 285,887 | |||||||
Stockholders' equity | (1,853,045) | (1,568,676) | |||||||
Invested Capital | 2,586,769 | 2,416,367 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 276,283 | 182,472 | |||||||
Price | 3.18 82.76% | 1.74 -88.79% | |||||||
Market cap | 878,579 176.72% | 317,501 -85.12% | |||||||
EV | 1,113,148 | 454,990 | |||||||
EBITDA | (213,232) | (335,317) | |||||||
EV/EBITDA | |||||||||
Interest | 16,286 | 14,172 | |||||||
Interest/NOPBT |