XNYSFSP
Market cap181mUSD
Jan 10, Last price
1.76USD
1D
-2.76%
1Q
10.00%
Jan 2017
-86.42%
IPO
-91.41%
Name
Franklin Street Properties Corp
Chart & Performance
Profile
Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust (REIT) for federal income tax purposes.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 145,707 -12.02% | 165,615 -20.89% | |||||||
Cost of revenue | 91,953 | 101,325 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 53,754 | 64,290 | |||||||
NOPBT Margin | 36.89% | 38.82% | |||||||
Operating Taxes | 279 | 204 | |||||||
Tax Rate | 0.52% | 0.32% | |||||||
NOPAT | 53,475 | 64,086 | |||||||
Net income | (48,110) -4,497.62% | 1,094 -98.82% | |||||||
Dividends | (4,133) | (53,988) | |||||||
Dividend yield | 1.56% | 19.14% | |||||||
Proceeds from repurchase of equity | (4,843) | ||||||||
BB yield | 1.72% | ||||||||
Debt | |||||||||
Debt current | 115,041 | 759 | |||||||
Long-term debt | 290,004 | 413,774 | |||||||
Deferred revenue | 472,930 | ||||||||
Other long-term liabilities | 6,249 | (464,335) | |||||||
Net debt | 279,515 | 403,543 | |||||||
Cash flow | |||||||||
Cash from operating activities | 17,866 | 15,234 | |||||||
CAPEX | (31,637) | (54,910) | |||||||
Cash from investing activities | 113,636 | 74,039 | |||||||
Cash from financing activities | (10,254) | (123,392) | |||||||
FCF | (944,511) | 465,716 | |||||||
Balance | |||||||||
Cash | 125,530 | 6,632 | |||||||
Long term investments | 4,358 | ||||||||
Excess cash | 118,245 | 2,709 | |||||||
Stockholders' equity | (622,286) | (159,462) | |||||||
Invested Capital | 1,746,051 | 1,350,567 | |||||||
ROIC | 3.45% | 3.98% | |||||||
ROCE | 4.78% | 5.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 103,357 | 103,338 | |||||||
Price | 2.56 -6.23% | 2.73 -54.12% | |||||||
Market cap | 264,594 -6.21% | 282,113 -55.55% | |||||||
EV | 544,109 | 1,092,234 | |||||||
EBITDA | 110,950 | 129,869 | |||||||
EV/EBITDA | 4.90 | 8.41 | |||||||
Interest | 24,318 | 22,808 | |||||||
Interest/NOPBT | 45.24% | 35.48% |