XNYSFSM
Market cap1.36bUSD
Dec 23, Last price
4.35USD
1D
0.69%
1Q
-12.65%
Jan 2017
-23.01%
Name
Fortuna Silver Mines Inc
Chart & Performance
Profile
Fortuna Silver Mines Inc. engages in the acquisition, exploration, and mining of precious and base metal deposits in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire. It holds interest in the Caylloma silver, lead, and zinc mine located in southern Peru; the San Jose silver and gold mine situated in southern Mexico; the Lindero gold project located in Argentina; Yaramoko gold mine situated in south western Burkina Faso; and Séguéla gold mine located in south western Côte d'Ivoire. The company was formerly known as Fortuna Ventures Inc. and changed its name to Fortuna Silver Mines Inc. in June 2005. Fortuna Silver Mines Inc. was incorporated in 1990 and is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 842,428 23.62% | 681,491 13.61% | 599,853 115.03% | |||||||
Cost of revenue | 716,476 | 596,151 | 439,736 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 125,952 | 85,340 | 160,117 | |||||||
NOPBT Margin | 14.95% | 12.52% | 26.69% | |||||||
Operating Taxes | 32,579 | 10,797 | 47,781 | |||||||
Tax Rate | 25.87% | 12.65% | 29.84% | |||||||
NOPAT | 93,373 | 74,543 | 112,336 | |||||||
Net income | (50,836) -62.59% | (135,906) -334.82% | 57,877 168.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 307 | (5,929) | 313 | |||||||
BB yield | -0.03% | 0.54% | -0.03% | |||||||
Debt | ||||||||||
Debt current | 58,842 | 9,416 | 10,523 | |||||||
Long-term debt | 262,807 | 252,451 | 205,776 | |||||||
Deferred revenue | 54,230 | |||||||||
Other long-term liabilities | 70,711 | 53,724 | 3,310 | |||||||
Net debt | 192,596 | 177,331 | 106,604 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 302,354 | 194,249 | 147,138 | |||||||
CAPEX | (217,322) | (251,236) | (152,289) | |||||||
Cash from investing activities | (220,861) | (255,333) | (118,499) | |||||||
Cash from financing activities | (32,716) | 38,466 | (51,422) | |||||||
FCF | 81,394 | 190,118 | (800,563) | |||||||
Balance | ||||||||||
Cash | 128,148 | 80,571 | 107,513 | |||||||
Long term investments | 905 | 3,965 | 2,182 | |||||||
Excess cash | 86,932 | 50,462 | 79,702 | |||||||
Stockholders' equity | 1,287,737 | 1,288,696 | 1,429,570 | |||||||
Invested Capital | 1,536,148 | 1,520,888 | 1,573,739 | |||||||
ROIC | 6.11% | 4.82% | 9.51% | |||||||
ROCE | 7.06% | 4.91% | 8.68% | |||||||
EV | ||||||||||
Common stock shares outstanding | 295,067 | 291,281 | 249,443 | |||||||
Price | 3.86 2.93% | 3.75 -3.85% | 3.90 -52.67% | |||||||
Market cap | 1,138,959 4.27% | 1,092,304 12.28% | 972,828 -36.55% | |||||||
EV | 1,381,054 | 1,313,575 | 1,133,854 | |||||||
EBITDA | 352,712 | 258,149 | 227,194 | |||||||
EV/EBITDA | 3.92 | 5.09 | 4.99 | |||||||
Interest | 22,152 | 13,715 | 14,045 | |||||||
Interest/NOPBT | 17.59% | 16.07% | 8.77% |