Loading...
XNYS
FR
Market cap6.62bUSD
Jul 18, Last price  
49.99USD
1D
1.26%
1Q
5.13%
Jan 2017
78.22%
Name

First Industrial Realty Trust Inc

Chart & Performance

D1W1MN
P/E
23.02
P/S
9.88
EPS
2.17
Div Yield, %
2.22%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
9.47%
Revenues
670m
+9.06%
367,129,000396,036,000434,927,000526,294,000411,958,000288,541,000317,835,000327,273,000328,226,000344,599,000365,762,000378,020,000396,402,000403,954,000425,984,000448,028,000476,290,000539,929,000614,027,000669,641,000
Net income
288m
+4.64%
87,104,000112,082,000155,051,00041,183,0005,733,000-202,821,000-7,445,000-1,318,00040,307,00049,110,00073,802,000121,232,000201,456,000163,239,000238,775,000195,989,000270,997,000266,670,000274,816,000287,554,000
CFO
352m
+15.64%
49,350,00059,551,00092,736,00071,185,000142,179,00083,189,00087,534,000136,422,000125,751,000137,176,000162,149,000173,335,000191,428,000210,505,000245,620,000241,081,000267,030,000410,897,000304,813,000352,488,000
Dividend
Sep 30, 20240.37 USD/sh

Profile

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.
IPO date
Jun 24, 1994
Employees
157
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
669,641
9.06%
614,027
13.72%
539,929
13.36%
Cost of revenue
225,285
206,443
178,544
Unusual Expense (Income)
NOPBT
444,356
407,584
361,385
NOPBT Margin
66.36%
66.38%
66.93%
Operating Taxes
6,075
8,692
23,363
Tax Rate
1.37%
2.13%
6.46%
NOPAT
438,281
398,892
338,022
Net income
287,554
4.64%
274,816
3.05%
266,670
-1.60%
Dividends
(193,482)
(169,368)
(155,333)
Dividend yield
2.91%
2.43%
2.44%
Proceeds from repurchase of equity
(2,510)
9,881
BB yield
0.04%
-0.15%
Debt
Debt current
282,000
776
143,000
Long-term debt
1,962,519
2,265,105
1,967,833
Deferred revenue
100,166
Other long-term liabilities
118,919
(7,114)
Net debt
2,148,827
2,177,374
1,968,767
Cash flow
Cash from operating activities
352,488
304,813
410,897
CAPEX
(522,368)
Cash from investing activities
(131,620)
(378,306)
(629,108)
Cash from financing activities
(213,030)
(27,783)
304,503
FCF
504,605
521,150
286,273
Balance
Cash
44,512
43,844
133,244
Long term investments
51,180
44,663
8,822
Excess cash
62,210
57,806
115,070
Stockholders' equity
320,775
223,432
152,096
Invested Capital
4,910,729
4,940,107
4,596,848
ROIC
8.90%
8.37%
7.78%
ROCE
8.94%
8.16%
7.63%
EV
Common stock shares outstanding
132,421
132,341
132,103
Price
50.13
-4.82%
52.67
9.14%
48.26
-27.10%
Market cap
6,638,265
-4.76%
6,970,400
9.33%
6,375,291
-25.79%
EV
8,867,513
9,219,904
8,438,290
EBITDA
583,558
570,535
513,707
EV/EBITDA
15.20
16.16
16.43
Interest
82,973
74,335
49,013
Interest/NOPBT
18.67%
18.24%
13.56%