Loading...
XNYSFR
Market cap6.63bUSD
Dec 31, Last price  
50.13USD
1D
0.10%
1Q
-8.74%
Jan 2017
78.72%
Name

First Industrial Realty Trust Inc

Chart & Performance

D1W1MN
XNYS:FR chart
P/E
24.14
P/S
10.81
EPS
2.08
Div Yield, %
2.55%
Shrs. gr., 5y
1.28%
Rev. gr., 5y
8.74%
Revenues
614m
+13.72%
319,732,000367,129,000396,036,000434,927,000526,294,000411,958,000288,541,000317,835,000327,273,000328,226,000344,599,000365,762,000378,020,000396,402,000403,954,000425,984,000448,028,000476,290,000539,929,000614,027,000
Net income
275m
+3.05%
110,606,00087,104,000112,082,000155,051,00041,183,0005,733,000-202,821,000-7,445,000-1,318,00040,307,00049,110,00073,802,000121,232,000201,456,000163,239,000238,775,000195,989,000270,997,000266,670,000274,816,000
CFO
305m
-25.82%
77,657,00049,350,00059,551,00092,736,00071,185,000142,179,00083,189,00087,534,000136,422,000125,751,000137,176,000162,149,000173,335,000191,428,000210,505,000245,620,000241,081,000267,030,000410,897,000304,813,000
Dividend
Sep 30, 20240.37 USD/sh
Earnings
Feb 05, 2025

Profile

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.
IPO date
Jun 24, 1994
Employees
157
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
614,027
13.72%
539,929
13.36%
Cost of revenue
206,443
178,544
Unusual Expense (Income)
NOPBT
407,584
361,385
NOPBT Margin
66.38%
66.93%
Operating Taxes
8,692
23,363
Tax Rate
2.13%
6.46%
NOPAT
398,892
338,022
Net income
274,816
3.05%
266,670
-1.60%
Dividends
(169,368)
(155,333)
Dividend yield
2.43%
2.44%
Proceeds from repurchase of equity
(2,510)
9,881
BB yield
0.04%
-0.15%
Debt
Debt current
776
143,000
Long-term debt
2,265,105
1,967,833
Deferred revenue
100,166
Other long-term liabilities
118,919
(7,114)
Net debt
2,177,374
1,968,767
Cash flow
Cash from operating activities
304,813
410,897
CAPEX
(522,368)
Cash from investing activities
(378,306)
(629,108)
Cash from financing activities
(27,783)
304,503
FCF
521,150
286,273
Balance
Cash
43,844
133,244
Long term investments
44,663
8,822
Excess cash
57,806
115,070
Stockholders' equity
223,432
152,096
Invested Capital
4,940,107
4,596,848
ROIC
8.37%
7.78%
ROCE
8.16%
7.63%
EV
Common stock shares outstanding
132,341
132,103
Price
52.67
9.14%
48.26
-27.10%
Market cap
6,970,400
9.33%
6,375,291
-25.79%
EV
9,219,904
8,438,290
EBITDA
570,535
513,707
EV/EBITDA
16.16
16.43
Interest
74,335
49,013
Interest/NOPBT
18.24%
13.56%