Loading...
XNYS
FNV
Market cap30bUSD
Jul 14, Last price  
158.50USD
1D
-0.70%
1Q
-6.35%
Jan 2017
165.23%
IPO
953.16%
Name

Franco-Nevada Corp

Chart & Performance

D1W1MN
P/E
55.31
P/S
27.70
EPS
2.87
Div Yield, %
0.91%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
5.48%
Revenues
1.10b
-9.58%
3,281,000151,041,000199,728,000233,326,000411,200,000427,000,000400,900,000442,400,000443,600,000610,200,000675,000,000653,200,000844,100,0001,020,200,0001,300,000,0001,315,700,0001,219,000,0001,102,200,000
Net income
552m
P
-33,079,00040,347,00080,879,00074,244,000-6,800,000102,600,00011,700,000106,700,00024,600,000122,200,000194,700,000139,000,000344,100,000326,200,000733,700,000700,600,000-466,400,000552,100,000
CFO
830m
-17.82%
-846,000108,967,000122,268,000163,447,000287,800,000306,300,000249,400,000267,000,000253,500,000471,000,000488,600,000474,800,000617,700,000803,900,000955,400,000999,500,0001,009,377,433829,500,000
Dividend
Sep 12, 20240.36 USD/sh
Earnings
Aug 04, 2025

Profile

Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and energy comprising oil, gas, and natural gas liquids. The company was founded in 1983 and is headquartered in Toronto, Canada.
IPO date
Nov 30, 2007
Employees
38
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,102,200
-9.58%
1,219,000
-7.35%
1,315,700
1.21%
Cost of revenue
161,100
481,300
495,700
Unusual Expense (Income)
NOPBT
941,100
737,700
820,000
NOPBT Margin
85.38%
60.52%
62.32%
Operating Taxes
211,800
102,200
133,100
Tax Rate
22.51%
13.85%
16.23%
NOPAT
729,300
635,500
686,900
Net income
552,100
-218.37%
(466,400)
-166.57%
700,600
-4.51%
Dividends
(242,400)
(233,000)
(189,771)
Dividend yield
1.07%
1.10%
0.72%
Proceeds from repurchase of equity
2,953
9,124
BB yield
-0.01%
-0.03%
Debt
Debt current
Long-term debt
5,671
5,997
Deferred revenue
Other long-term liabilities
266,300
5,700
6,000
Net debt
(1,776,800)
(1,670,729)
(1,415,103)
Cash flow
Cash from operating activities
829,500
1,009,377
999,500
CAPEX
(408,000)
(521,600)
(141,500)
Cash from investing activities
(537,300)
(541,100)
(145,500)
Cash from financing activities
(240,400)
(230,100)
(189,000)
FCF
579,358
1,487,842
944,900
Balance
Cash
1,451,300
1,421,900
1,196,500
Long term investments
325,500
254,500
224,600
Excess cash
1,721,690
1,615,450
1,355,315
Stockholders' equity
5,973,600
5,748,500
6,402,000
Invested Capital
4,541,210
4,159,350
5,061,185
ROIC
16.76%
13.78%
13.24%
ROCE
15.03%
12.39%
12.48%
EV
Common stock shares outstanding
192,600
192,000
191,900
Price
117.59
6.12%
110.81
-18.81%
136.48
-1.31%
Market cap
22,647,834
6.45%
21,275,520
-18.77%
26,190,512
-1.10%
EV
20,871,034
19,604,791
24,775,409
EBITDA
1,166,400
1,015,808
1,106,200
EV/EBITDA
17.89
19.30
22.40
Interest
2,600
2,900
100
Interest/NOPBT
0.28%
0.39%
0.01%