Loading...
XNYSFNV
Market cap22bUSD
Dec 23, Last price  
117.44USD
1D
1.06%
1Q
-8.29%
Jan 2017
96.52%
IPO
680.33%
Name

Franco-Nevada Corp

Chart & Performance

D1W1MN
XNYS:FNV chart
P/E
—
P/S
18.55
EPS
—
Div Yield, %
1.03%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
13.29%
Revenues
1.22b
-7.35%
3,281,000151,041,000199,728,000233,326,000411,200,000427,000,000400,900,000442,400,000443,600,000610,200,000675,000,000653,200,000844,100,0001,020,200,0001,300,000,0001,315,700,0001,219,000,000
Net income
-466m
L
-33,079,00040,347,00080,879,00074,244,000-6,800,000102,600,00011,700,000106,700,00024,600,000122,200,000194,700,000139,000,000344,100,000326,200,000733,700,000700,600,000-466,400,000
CFO
1.01b
+0.99%
-846,000108,967,000122,268,000163,447,000287,800,000306,300,000249,400,000267,000,000253,500,000471,000,000488,600,000474,800,000617,700,000803,900,000955,400,000999,500,0001,009,377,433
Dividend
Sep 12, 20240.36 USD/sh
Earnings
Mar 03, 2025

Profile

Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and energy comprising oil, gas, and natural gas liquids. The company was founded in 1983 and is headquartered in Toronto, Canada.
URL
https://www.franco-nevada.com/
IPO date
Nov 30, 2007
Employees
38
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,219,000
-7.35%
1,315,700
1.21%
1,300,000
27.43%
Cost of revenue
481,300
495,700
508,700
Unusual Expense (Income)
NOPBT
737,700
820,000
791,300
NOPBT Margin
60.52%
62.32%
60.87%
Operating Taxes
102,200
133,100
124,100
Tax Rate
13.85%
16.23%
15.68%
NOPAT
635,500
686,900
667,200
Net income
(466,400)
-166.57%
700,600
-4.51%
733,700
124.92%
Dividends
(233,000)
(189,771)
(178,020)
Dividend yield
1.10%
0.72%
0.67%
Proceeds from repurchase of equity
2,953
9,124
BB yield
-0.01%
-0.03%
Debt
Debt current
Long-term debt
5,671
5,997
6,092
Deferred revenue
Other long-term liabilities
5,700
6,000
6,100
Net debt
(1,670,729)
(1,415,103)
(768,308)
Cash flow
Cash from operating activities
1,009,377
999,500
955,400
CAPEX
(521,600)
(141,500)
(760,500)
Cash from investing activities
(541,100)
(145,500)
(765,000)
Cash from financing activities
(230,100)
(189,000)
(180,200)
FCF
1,487,842
944,900
60,100
Balance
Cash
1,421,900
1,196,500
539,300
Long term investments
254,500
224,600
235,100
Excess cash
1,615,450
1,355,315
709,400
Stockholders' equity
5,748,500
6,402,000
6,009,100
Invested Capital
4,159,350
5,061,185
5,312,300
ROIC
13.78%
13.24%
13.31%
ROCE
12.39%
12.48%
12.85%
EV
Common stock shares outstanding
192,000
191,900
191,500
Price
110.81
-18.81%
136.48
-1.31%
138.29
10.34%
Market cap
21,275,520
-18.77%
26,190,512
-1.10%
26,482,535
10.80%
EV
19,604,791
24,775,409
25,714,227
EBITDA
1,015,808
1,106,200
1,024,400
EV/EBITDA
19.30
22.40
25.10
Interest
2,900
100
300
Interest/NOPBT
0.39%
0.01%
0.04%