XNYSFMC
Market cap6.28bUSD
Jan 08, Last price
50.31USD
1D
-1.60%
1Q
-16.68%
Jan 2017
-11.05%
Name
FMC Corp
Chart & Performance
Profile
FMC Corporation, an agricultural sciences company, provides crop protection, plant health, and professional pest and turf management products. It develops, markets, and sells crop protection chemicals that include insecticides, herbicides, and fungicides; and biologicals, crop nutrition, and seed treatment products, which are used in agriculture to enhance crop yield and quality by controlling a range of insects, weeds, and diseases, as well as in non-agricultural markets for pest control. The company markets its products through its own sales organization and through alliance partners, independent distributors, and sales representatives. It operates in North America, Latin America, Europe, the Middle East, Africa, and Asia. FMC Corporation was founded in 1883 and is headquartered in Philadelphia, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,486,800 -22.67% | 5,802,300 15.01% | |||||||
Cost of revenue | 3,737,100 | 4,564,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 749,700 | 1,237,400 | |||||||
NOPBT Margin | 16.71% | 21.33% | |||||||
Operating Taxes | (1,119,300) | 145,200 | |||||||
Tax Rate | 11.73% | ||||||||
NOPAT | 1,869,000 | 1,092,200 | |||||||
Net income | 1,318,800 79.06% | 736,500 -0.42% | |||||||
Dividends | (290,500) | (267,500) | |||||||
Dividend yield | 3.67% | 1.69% | |||||||
Proceeds from repurchase of equity | (75,900) | (99,500) | |||||||
BB yield | 0.96% | 0.63% | |||||||
Debt | |||||||||
Debt current | 958,400 | 540,800 | |||||||
Long-term debt | 3,294,400 | 2,883,800 | |||||||
Deferred revenue | 10,100 | ||||||||
Other long-term liabilities | 803,300 | 906,000 | |||||||
Net debt | 3,930,600 | 2,838,100 | |||||||
Cash flow | |||||||||
Cash from operating activities | (386,400) | 582,400 | |||||||
CAPEX | (133,900) | (142,300) | |||||||
Cash from investing activities | (154,400) | (266,400) | |||||||
Cash from financing activities | 331,500 | (237,400) | |||||||
FCF | 787,200 | 403,300 | |||||||
Balance | |||||||||
Cash | 302,400 | 572,000 | |||||||
Long term investments | 19,800 | 14,500 | |||||||
Excess cash | 97,860 | 296,385 | |||||||
Stockholders' equity | 6,221,700 | 5,137,900 | |||||||
Invested Capital | 9,244,040 | 7,179,915 | |||||||
ROIC | 22.76% | 15.60% | |||||||
ROCE | 7.89% | 15.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 125,533 | 126,707 | |||||||
Price | 63.05 -49.48% | 124.80 13.57% | |||||||
Market cap | 7,914,856 -49.95% | 15,813,034 11.42% | |||||||
EV | 11,867,956 | 18,674,134 | |||||||
EBITDA | 1,000,900 | 1,406,800 | |||||||
EV/EBITDA | 11.86 | 13.27 | |||||||
Interest | 237,200 | 151,800 | |||||||
Interest/NOPBT | 31.64% | 12.27% |