Loading...
XNYSFL
Market cap1.95bUSD
Jan 10, Last price  
20.53USD
1D
-0.15%
1Q
-10.70%
Jan 2017
-71.04%
Name

Foot Locker Inc

Chart & Performance

D1W1MN
XNYS:FL chart
P/E
P/S
0.24
EPS
Div Yield, %
5.80%
Shrs. gr., 5y
-4.09%
Rev. gr., 5y
0.57%
Revenues
8.17b
-6.75%
5,355,000,0005,653,000,0005,750,000,0005,437,000,0005,237,000,0004,854,000,0005,049,000,0005,623,000,0006,182,000,0006,505,000,0007,151,000,0007,412,000,0007,766,000,0007,782,000,0007,939,000,0008,005,000,0007,548,000,0008,958,000,0008,759,000,0008,168,000,000
Net income
-330m
L
293,000,000264,000,000251,000,00051,000,000-80,000,000234,000,000169,000,000278,000,000397,000,000429,000,000520,000,000541,000,000664,000,000284,000,000541,000,000491,000,000323,000,000893,000,000342,000,000-330,000,000
CFO
91m
-47.40%
290,000,000354,000,000181,000,000283,000,000383,000,000345,000,000326,000,000497,000,000416,000,000530,000,000712,000,000745,000,000816,000,000813,000,000781,000,000696,000,0001,062,000,000666,000,000173,000,00091,000,000
Dividend
Oct 12, 20230.4 USD/sh
Earnings
Mar 04, 2025

Profile

Foot Locker, Inc., through its subsidiaries, operates as an athletic footwear and apparel retailer. The company engages in the retail of athletic footwear, apparel, accessories, equipment, and team licensed merchandise under the Foot Locker, Lady Foot Locker, Kids Foot Locker, Champs Sports, Eastbay, atmos, WSS, Footaction, and Sidestep brand names. As of January 29, 2022, it operated 2,858 retail stores in 28 countries across the United States, Canada, Europe, Australia, New Zealand, and Asia; and 142 franchised Foot Locker stores located in the Middle East and Asia. The company also offers its products through various e-commerce sites and mobile apps. Foot Locker, Inc. was founded in 1879 and is headquartered in New York, New York.
IPO date
Mar 17, 1980
Employees
15,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
8,168,000
-6.75%
8,759,000
-2.22%
8,958,000
18.68%
Cost of revenue
7,747,000
7,858,000
7,923,000
Unusual Expense (Income)
NOPBT
421,000
901,000
1,035,000
NOPBT Margin
5.15%
10.29%
11.55%
Operating Taxes
(93,000)
180,000
348,000
Tax Rate
19.98%
33.62%
NOPAT
514,000
721,000
687,000
Net income
(330,000)
-196.49%
342,000
-61.70%
893,000
176.47%
Dividends
(113,000)
(150,000)
(101,000)
Dividend yield
4.06%
3.57%
2.19%
Proceeds from repurchase of equity
(10,000)
(121,000)
(342,000)
BB yield
0.36%
2.88%
7.42%
Debt
Debt current
502,000
550,000
578,000
Long-term debt
4,942,000
5,450,000
5,749,000
Deferred revenue
Other long-term liabilities
101,000
91,000
107,000
Net debt
4,989,000
4,834,000
4,742,000
Cash flow
Cash from operating activities
91,000
173,000
666,000
CAPEX
(242,000)
(285,000)
(209,000)
Cash from investing activities
(222,000)
(162,000)
(1,376,000)
Cash from financing activities
(120,000)
(279,000)
(152,000)
FCF
639,000
344,000
438,000
Balance
Cash
297,000
536,000
804,000
Long term investments
158,000
630,000
781,000
Excess cash
46,600
728,050
1,137,100
Stockholders' equity
2,892,000
3,293,000
3,331,000
Invested Capital
5,892,400
5,773,950
5,518,900
ROIC
8.81%
12.77%
14.07%
ROCE
6.93%
13.37%
15.04%
EV
Common stock shares outstanding
94,200
95,500
103,800
Price
29.51
-32.90%
43.98
-1.01%
44.43
1.39%
Market cap
2,779,842
-33.81%
4,200,090
-8.93%
4,611,834
0.14%
EV
7,768,842
9,034,090
9,357,834
EBITDA
620,000
1,109,000
1,232,000
EV/EBITDA
12.53
8.15
7.60
Interest
9,000
15,000
14,000
Interest/NOPBT
2.14%
1.66%
1.35%