XNYSFI
Market cap117bUSD
Dec 23, Last price
206.71USD
1D
0.32%
1Q
16.55%
Jan 2017
288.99%
Name
Fiserv Inc
Chart & Performance
Profile
Fiserv, Inc., together with its subsidiaries, provides payment and financial services technology worldwide. The company operates through Acceptance, Fintech, and Payments segments. The Acceptance segment provides point-of-sale merchant acquiring and digital commerce services; mobile payment services; security and fraud protection products; Carat, an omnichannel commerce solution; Clover, a cloud-based point-of-sale and business management platform; and Clover Connect, an independent software vendors platform. This segment distributes through various channels, including direct sales teams, strategic partnerships with agent sales forces, independent software vendors, financial institutions, and other strategic partners. The Fintech segment offers customer deposit and loan accounts, as well as manages an institution's general ledger and central information files. This segment also provides digital banking, financial and risk management, professional services and consulting, item processing and source capture, and other products and services. The Payments segment offers card transactions, such as debit, credit, and prepaid card processing and services; security and fraud protection products; card production; print services; and various network services, as well as non-card digital payment software and services, including bill payment, account-to-account transfers, person-to-person payments, electronic billing, and security and fraud protection products. It serves business, banks, credit unions, other financial institutions, merchants, and corporate clients. Fiserv, Inc. was incorporated in 1984 and is headquartered in Brookfield, Wisconsin.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 19,093,000 7.65% | 17,737,000 9.31% | 16,226,000 9.25% | |||||||
Cost of revenue | 7,670,000 | 7,992,000 | 8,128,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,423,000 | 9,745,000 | 8,098,000 | |||||||
NOPBT Margin | 59.83% | 54.94% | 49.91% | |||||||
Operating Taxes | 754,000 | 551,000 | 363,000 | |||||||
Tax Rate | 6.60% | 5.65% | 4.48% | |||||||
NOPAT | 10,669,000 | 9,194,000 | 7,735,000 | |||||||
Net income | 3,068,000 21.26% | 2,530,000 89.66% | 1,334,000 39.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,726,000) | (2,528,000) | (2,646,000) | |||||||
BB yield | 5.78% | 3.86% | 3.80% | |||||||
Debt | ||||||||||
Debt current | 747,000 | 468,000 | 508,000 | |||||||
Long-term debt | 24,111,000 | 21,759,000 | 21,525,000 | |||||||
Deferred revenue | 250,000 | 235,000 | 225,000 | |||||||
Other long-term liabilities | 313,000 | 936,000 | 878,000 | |||||||
Net debt | 21,392,000 | 18,922,000 | 18,637,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,162,000 | 4,618,000 | 4,034,000 | |||||||
CAPEX | (1,388,000) | (1,479,000) | (1,160,000) | |||||||
Cash from investing activities | (1,068,000) | (2,112,000) | (1,630,000) | |||||||
Cash from financing activities | (4,356,000) | (2,478,000) | (761,000) | |||||||
FCF | 9,485,000 | 8,574,000 | 7,433,000 | |||||||
Balance | ||||||||||
Cash | 1,204,000 | 902,000 | 835,000 | |||||||
Long term investments | 2,262,000 | 2,403,000 | 2,561,000 | |||||||
Excess cash | 2,511,350 | 2,418,150 | 2,584,700 | |||||||
Stockholders' equity | 20,481,000 | 17,055,000 | 15,107,000 | |||||||
Invested Capital | 52,495,650 | 51,426,850 | 51,551,300 | |||||||
ROIC | 20.53% | 17.86% | 14.95% | |||||||
ROCE | 19.67% | 16.96% | 13.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 615,900 | 647,900 | 671,600 | |||||||
Price | 132.84 31.43% | 101.07 -2.62% | 103.79 -8.84% | |||||||
Market cap | 81,816,156 24.94% | 65,483,253 -6.06% | 69,705,364 -10.42% | |||||||
EV | 104,020,156 | 85,265,253 | 89,340,364 | |||||||
EBITDA | 14,349,000 | 12,914,000 | 11,294,000 | |||||||
EV/EBITDA | 7.25 | 6.60 | 7.91 | |||||||
Interest | 1,004,000 | 733,000 | 693,000 | |||||||
Interest/NOPBT | 8.79% | 7.52% | 8.56% |