XNYS
FGN
Market cap3.98bUSD
Jun 16, Last price
26.17USD
1D
0.23%
1Q
0.77%
IPO
3.56%
Name
F&G Annuities & Life Inc
Chart & Performance
P/E
5.18
P/S
0.61
EPS
5.06
Div Yield, %
5.90%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
5.42b
+19.48%
Net income
639m
P
CFO
6.00b
+2.83%
Dividend
Nov 29, 20240.00496875 USD/sh
Earnings
Aug 04, 2025
Profile
F&G Annuities & Life, Inc. provides fixed annuities and life insurance products. It serves retail annuity and life customers, as well as institutional clients. The company was founded in 1959 and is headquartered in Des Moines, Iowa. F&G Annuities & Life, Inc. is a subsidiary of Fidelity National Financial, Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 5,421,000 19.48% | 4,537,000 103.45% | 2,230,000 -33.89% | |||
Cost of revenue | (27,000) | 378,000 | 259,000 | |||
Unusual Expense (Income) | ||||||
NOPBT | 5,448,000 | 4,159,000 | 1,971,000 | |||
NOPBT Margin | 100.50% | 91.67% | 88.39% | |||
Operating Taxes | 136,000 | 23,000 | 117,000 | |||
Tax Rate | 2.50% | 0.55% | 5.94% | |||
NOPAT | 5,312,000 | 4,136,000 | 1,854,000 | |||
Net income | 639,000 -1,201.72% | (58,000) -112.06% | 481,000 -44.39% | |||
Dividends | (121,000) | (101,000) | ||||
Dividend yield | 2.23% | 1.77% | ||||
Proceeds from repurchase of equity | (12,000) | (18,000) | ||||
BB yield | 0.22% | 0.32% | ||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | 2,181,000 | 1,776,000 | 1,140,000 | |||
Deferred revenue | 203,000 | |||||
Other long-term liabilities | 78,788,000 | 64,967,000 | (1,099,000) | |||
Net debt | (49,965,000) | (44,682,000) | (68,618,000) | |||
| Cash flow | ||||||
Cash from operating activities | 5,999,000 | 5,834,000 | 3,171,000 | |||
CAPEX | (24,000) | (27,000) | (32,000) | |||
Cash from investing activities | (7,953,000) | (8,918,000) | (9,370,000) | |||
Cash from financing activities | 2,655,000 | 3,687,000 | 5,626,000 | |||
FCF | 5,307,000 | 9,775,000 | (102,000) | |||
| Balance | ||||||
Cash | 48,581,000 | 41,982,000 | 33,734,000 | |||
Long term investments | 3,565,000 | 4,476,000 | 36,024,000 | |||
Excess cash | 51,874,950 | 46,231,150 | 69,646,500 | |||
Stockholders' equity | 642,000 | (64,000) | (1,346,000) | |||
Invested Capital | 84,398,000 | 69,899,000 | 56,416,000 | |||
ROIC | 6.89% | 6.55% | 3.59% | |||
ROCE | 6.41% | 5.96% | 3.58% | |||
| EV | ||||||
Common stock shares outstanding | 131,000 | 124,000 | 126,410 | |||
Price | 41.44 -9.91% | 46.00 129.89% | 20.01 | |||
Market cap | 5,428,640 -4.83% | 5,704,000 125.50% | 2,529,462 | |||
EV | (44,411,360) | (38,978,000) | (66,088,538) | |||
EBITDA | 6,017,000 | 4,571,000 | 2,300,000 | |||
EV/EBITDA | ||||||
Interest | 132,000 | 97,000 | 29,000 | |||
Interest/NOPBT | 2.42% | 2.33% | 1.47% | |||