XNYSFF
Market cap224mUSD
Jan 10, Last price
5.14USD
1D
-0.58%
1Q
-18.28%
Jan 2017
-63.02%
IPO
-13.03%
Name
FutureFuel Corp
Chart & Performance
Profile
FutureFuel Corp., through its subsidiary, FutureFuel Chemical Company, manufactures and sells diversified chemical, bio-based fuel, and bio-based specialty chemical products in the United States. The company operates through two segments, Chemicals and Biofuels. The Chemicals segment provides various custom chemicals that are used in the agricultural chemical, coatings, chemical intermediates, industrial and consumer cleaning, oil and gas, and specialty polymers industries; and performance chemicals, such as polymer modifiers, glycerin products, and various specialty chemicals and solvents. The Biofuels segment is involved in the production and sale of biodiesel and petrodiesel blends; and the buying, sale, and shipping of refined petroleum products on common carrier pipelines. This segment markets its biodiesel products directly to customers through trucks, rail, and barges. FutureFuel Corp. is headquartered in Saint Louis, Missouri.
IPO date
Jul 12, 2006
Employees
472
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 368,250 -7.01% | 396,014 23.22% | |||||||
Cost of revenue | 337,000 | 378,468 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 31,250 | 17,546 | |||||||
NOPBT Margin | 8.49% | 4.43% | |||||||
Operating Taxes | 1,000 | (1,473) | |||||||
Tax Rate | 0.00% | ||||||||
NOPAT | 31,249 | 19,019 | |||||||
Net income | 37,382 145.76% | 15,211 -42.06% | |||||||
Dividends | (10,503) | (10,503) | |||||||
Dividend yield | 3.95% | 2.95% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 389 | 630 | |||||||
Long-term debt | 389 | (20,034) | |||||||
Deferred revenue | 12,570 | 15,079 | |||||||
Other long-term liabilities | 3,287 | 1,792 | |||||||
Net debt | (218,666) | (232,170) | |||||||
Cash flow | |||||||||
Cash from operating activities | 21,299 | 52,541 | |||||||
CAPEX | (6,022) | (4,778) | |||||||
Cash from investing activities | 33,022 | (3,829) | |||||||
Cash from financing activities | (10,517) | (10,503) | |||||||
FCF | 8,249 | 52,555 | |||||||
Balance | |||||||||
Cash | 219,444 | 212,766 | |||||||
Long term investments | |||||||||
Excess cash | 201,032 | 192,965 | |||||||
Stockholders' equity | 27,391 | 511 | |||||||
Invested Capital | 298,735 | 278,436 | |||||||
ROIC | 10.83% | 6.59% | |||||||
ROCE | 9.58% | 5.86% | |||||||
EV | |||||||||
Common stock shares outstanding | 43,765 | 43,763 | |||||||
Price | 6.08 -25.22% | 8.13 6.41% | |||||||
Market cap | 266,089 -25.21% | 355,797 6.43% | |||||||
EV | 47,423 | 123,627 | |||||||
EBITDA | 41,598 | 28,000 | |||||||
EV/EBITDA | 1.14 | 4.42 | |||||||
Interest | 138 | 128 | |||||||
Interest/NOPBT | 0.44% | 0.73% |