XNYSFERG
Market cap35bUSD
Dec 20, Last price
178.17USD
1D
1.95%
1Q
-9.34%
Jan 2017
195.47%
Name
Ferguson PLC
Chart & Performance
Profile
Ferguson plc distributes plumbing and heating products in the United States and Canada. It offers plumbing and heating solutions to customers in the residential, commercial, civil/infrastructure, and industrial end markets. The company also distributes pipes, valves, fittings, plumbing supplies, water heaters, kitchen and bathroom fixtures, and appliances; heating, ventilation, air conditioning, and refrigeration products and supplies; and plumbing parts and supplies, fire sprinkler systems, hangers, struts, and fasteners. In addition, it distributes water meters and automation products, irrigation and drainage products, geosynthetics, and stormwater management products; flanges, general industrial maintenance repair and operations products, high density polyethylene products, and fabrication products; water and wastewater treatment products; and PVF solutions. Further, the company offers services, including consultation, advice and project management, pro pick-up, and delivery services; online tools; quotation, jobsite delivery and logistics, project management, and fabrication services; digitally enhanced estimation, and design services; advanced metering infrastructure services; and supply chain and equipment rental services. The company also sells its products through online channels. It operates a network of 1,679 branches and 11 distribution centers. Ferguson plc was founded in 1887 and is headquartered in Wokingham, the United Kingdom.
IPO date
Jan 03, 1986
Employees
36,000
Domiciled in
GB
Incorporated in
JE
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2024‑01 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | |||||||||||
Revenues | 29,635,000 -0.33% | 29,734,000 4.09% | 28,566,000 25.33% | ||||||||
Cost of revenue | 26,648,000 | 26,629,000 | 25,445,000 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 2,987,000 | 3,105,000 | 3,121,000 | ||||||||
NOPBT Margin | 10.08% | 10.44% | 10.93% | ||||||||
Operating Taxes | 729,000 | 575,000 | 609,000 | ||||||||
Tax Rate | 24.41% | 18.52% | 19.51% | ||||||||
NOPAT | 2,258,000 | 2,530,000 | 2,512,000 | ||||||||
Net income | 1,735,000 -8.15% | 1,889,000 -10.98% | 2,122,000 44.16% | ||||||||
Dividends | (784,000) | (784,000) | (711,000) | (538,000) | |||||||
Dividend yield | 1.73% | 2.12% | 1.95% | ||||||||
Proceeds from repurchase of equity | (617,000) | (617,000) | (891,000) | (1,624,000) | |||||||
BB yield | 1.36% | 2.66% | 5.88% | ||||||||
Debt | |||||||||||
Debt current | 545,000 | 421,000 | 895,000 | ||||||||
Long-term debt | 6,565,000 | 5,963,000 | 6,080,000 | ||||||||
Deferred revenue | |||||||||||
Other long-term liabilities | 768,000 | 691,000 | 640,000 | ||||||||
Net debt | 6,539,000 | 5,783,000 | 6,204,000 | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 1,873,000 | 1,873,000 | 2,723,000 | 1,149,000 | |||||||
CAPEX | (372,000) | (372,000) | (441,000) | (290,000) | |||||||
Cash from investing activities | (601,000) | (601,000) | (1,054,000) | (922,000) | |||||||
Cash from financing activities | (1,313,000) | (1,313,000) | (1,807,000) | (744,000) | |||||||
FCF | 2,684,000 | 7,911,000 | 1,068,000 | 813,000 | |||||||
Balance | |||||||||||
Cash | 571,000 | 601,000 | 771,000 | ||||||||
Long term investments | |||||||||||
Excess cash | |||||||||||
Stockholders' equity | 8,688,000 | 7,699,000 | 6,794,000 | ||||||||
Invested Capital | 11,901,000 | 11,407,000 | 10,757,000 | ||||||||
ROIC | 19.38% | 22.83% | 25.97% | ||||||||
ROCE | 25.10% | 27.22% | 29.01% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 203,500 | 207,200 | 218,900 | ||||||||
Price | 222.65 37.76% | 187.86 16.24% | 161.62 28.19% | 126.08 -9.98% | |||||||
Market cap | 45,309,275 35.30% | 33,487,664 21.34% | 27,598,912 -12.34% | ||||||||
EV | 51,848,275 | 39,270,664 | 33,802,912 | ||||||||
EBITDA | 3,322,000 | 335,000 | 3,426,000 | 3,422,000 | |||||||
EV/EBITDA | 15.61 | 11.46 | 9.88 | ||||||||
Interest | 179,000 | 184,000 | 111,000 | ||||||||
Interest/NOPBT | 5.99% | 5.93% | 3.56% |