XNYSFDX
Market cap65bUSD
Dec 24, Last price
271.84USD
1D
1.05%
1Q
3.06%
Jan 2017
45.99%
Name
FedEx Corp
Chart & Performance
Profile
FedEx Corporation provides transportation, e-commerce, and business services in the United States and internationally. The company's FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; time-critical transportation services; and cross-border enablement, technology, and e-commerce transportation solutions. Its FedEx Ground segment provides day-certain delivery services to businesses and residences. The company's FedEx Freight segment offers less-than-truckload freight transportation services. As of May 31, 2022, this segment had approximately 30,000 vehicles and 400 service centers. Its FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection, and back-office support services. The company's Corporate, Other and Eliminations segment offers integrated supply chain management solutions, specialty transportation, customs brokerage, and global ocean and air freight forwarding services; and document and business services, as well as retail access to its customers for its package transportation businesses. FedEx Corporation was founded in 1971 and is based in Memphis, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 87,693,000 -2.73% | 90,155,000 -3.59% | 93,512,000 11.38% | |||||||
Cost of revenue | 68,019,000 | 84,817,000 | 86,989,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,674,000 | 5,338,000 | 6,523,000 | |||||||
NOPBT Margin | 22.44% | 5.92% | 6.98% | |||||||
Operating Taxes | 1,505,000 | 1,391,000 | 1,070,000 | |||||||
Tax Rate | 7.65% | 26.06% | 16.40% | |||||||
NOPAT | 18,169,000 | 3,947,000 | 5,453,000 | |||||||
Net income | 4,331,000 9.04% | 3,972,000 3.82% | 3,826,000 -26.86% | |||||||
Dividends | (1,259,000) | (1,177,000) | (793,000) | |||||||
Dividend yield | 1.98% | 2.11% | 1.33% | |||||||
Proceeds from repurchase of equity | (2,009,000) | (1,269,000) | (2,064,000) | |||||||
BB yield | 3.15% | 2.27% | 3.46% | |||||||
Debt | ||||||||||
Debt current | 4,994,000 | 4,906,000 | 2,525,000 | |||||||
Long-term debt | 52,291,000 | 52,844,000 | 51,599,000 | |||||||
Deferred revenue | 413,000 | 6,469,000 | ||||||||
Other long-term liabilities | 6,813,000 | 7,889,000 | 8,019,000 | |||||||
Net debt | 50,784,000 | 55,416,000 | 47,227,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,312,000 | 8,815,000 | 9,832,000 | |||||||
CAPEX | (5,176,000) | (6,174,000) | (6,763,000) | |||||||
Cash from investing activities | (5,200,000) | (6,174,000) | (6,816,000) | |||||||
Cash from financing activities | (3,426,000) | (2,597,000) | (3,019,000) | |||||||
FCF | 17,308,000 | (1,054,000) | 2,352,000 | |||||||
Balance | ||||||||||
Cash | 6,501,000 | 6,823,000 | 6,897,000 | |||||||
Long term investments | (4,489,000) | |||||||||
Excess cash | 2,116,350 | 2,221,400 | ||||||||
Stockholders' equity | 37,322,000 | 33,964,000 | 31,711,000 | |||||||
Invested Capital | 72,047,650 | 73,941,000 | 67,398,600 | |||||||
ROIC | 24.89% | 5.59% | 8.21% | |||||||
ROCE | 25.02% | 6.81% | 8.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 251,000 | 256,000 | 266,000 | |||||||
Price | 253.96 16.51% | 217.98 -2.94% | 224.58 -28.66% | |||||||
Market cap | 63,743,960 14.23% | 55,802,880 -6.59% | 59,738,280 -29.19% | |||||||
EV | 114,527,960 | 111,218,880 | 106,965,280 | |||||||
EBITDA | 23,961,000 | 9,514,000 | 10,493,000 | |||||||
EV/EBITDA | 4.78 | 11.69 | 10.19 | |||||||
Interest | 745,000 | 401,000 | 689,000 | |||||||
Interest/NOPBT | 3.79% | 7.51% | 10.56% |