XNYS
FCPT
Market cap2.78bUSD
Jun 12, Last price
27.68USD
1D
0.51%
1Q
-1.11%
Jan 2017
34.89%
IPO
55.94%
Name
Four Corners Property Trust Inc
Chart & Performance
Profile
FCPT, headquartered in Mill Valley, CA, is a real estate investment trust primarily engaged in the acquisition and leasing of restaurant properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 268,073 6.97% | 250,606 12.28% | 223,194 11.95% | |||||||
Cost of revenue | 35,364 | 62,937 | 55,854 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 232,709 | 187,669 | 167,340 | |||||||
NOPBT Margin | 86.81% | 74.89% | 74.98% | |||||||
Operating Taxes | (308) | 130 | 237 | |||||||
Tax Rate | 0.07% | 0.14% | ||||||||
NOPAT | 233,017 | 187,539 | 167,103 | |||||||
Net income | 100,473 5.38% | 95,340 -2.49% | 97,772 14.24% | |||||||
Dividends | (128,107) | (119,717) | (107,540) | |||||||
Dividend yield | 5.02% | 5.33% | 5.07% | |||||||
Proceeds from repurchase of equity | 215,911 | 153,404 | 140,808 | |||||||
BB yield | -8.46% | -6.83% | -6.64% | |||||||
Debt | ||||||||||
Debt current | 2,968 | 9 | ||||||||
Long-term debt | 1,148,095 | 1,128,289 | 1,005,759 | |||||||
Deferred revenue | 11,710 | |||||||||
Other long-term liabilities | 5,960 | 19,608 | 12,480 | |||||||
Net debt | 1,144,014 | 1,106,474 | 944,196 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 144,105 | 165,105 | 142,000 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (272,916) | (312,793) | (270,900) | |||||||
Cash from financing activities | 108,109 | 146,175 | 148,896 | |||||||
FCF | 263,516 | 194,686 | 153,569 | |||||||
Balance | ||||||||||
Cash | 4,081 | 16,322 | 26,296 | |||||||
Long term investments | 8,461 | 35,276 | ||||||||
Excess cash | 12,253 | 50,412 | ||||||||
Stockholders' equity | (31,908) | (2,077) | 34,364 | |||||||
Invested Capital | 2,631,650 | 2,406,967 | 2,127,226 | |||||||
ROIC | 9.25% | 8.27% | 8.38% | |||||||
ROCE | 8.95% | 7.80% | 7.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 94,064 | 88,747 | 81,807 | |||||||
Price | 27.14 7.27% | 25.30 -2.43% | 25.93 -11.83% | |||||||
Market cap | 2,552,910 13.70% | 2,245,300 5.85% | 2,121,257 -6.13% | |||||||
EV | 3,699,102 | 3,353,987 | 3,068,288 | |||||||
EBITDA | 287,081 | 238,400 | 208,811 | |||||||
EV/EBITDA | 12.89 | 14.07 | 14.69 | |||||||
Interest | 49,231 | 44,606 | 36,405 | |||||||
Interest/NOPBT | 21.16% | 23.77% | 21.76% |